þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
22-3342379
(I.R.S. Employer Identification No.)
|
600
Meadowlands Parkway #20, Secaucus, N.J. 07094
(Address
of principal executive offices)
|
|
(800)
327-3456
(Registrant's
telephone number, including area code)
|
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Consolidated
balance sheets December 31, 2009 (Unaudited) and March
31, 2009
|
3-4
|
||
Consolidated
statements of operations for the three months and nine months ended
December 31, 2009 (Unaudited) and 2008 (Unaudited)
|
5
|
||
Consolidated
statement of stockholders' equity for the nine months ended December 31,
2009 (Unaudited)
|
6
|
||
Consolidated
statements of cash flows for the nine months ended December 31, 2009
(Unaudited) and 2008 (Unaudited)
|
7-8
|
||
Notes
to consolidated financial statements
|
9-15
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
15-18
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
|
Item
4.
|
Controls
and Procedures
|
19
|
|
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
20
|
|
Item
1A.
|
Risk
Factors
|
20
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
Item
5.
|
Other
Information
|
20
|
|
Item
6.
|
Exhibits
|
20
|
|
Signatures
|
21
|
Item
1. Financial
Statements
|
UNITED
ENERGY CORP. AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE
SHEETS
|
December 31,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 380,309 | $ | 56,372 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $25,711 and $7,032,
respectively
|
108,965 | 140,531 | ||||||
Inventory
|
95,010 | 155,427 | ||||||
Prepaid
expenses and other current assets
|
31,617 | 79,237 | ||||||
Loan
receivable, net of reserve of $25,000
|
25,000 | 25,000 | ||||||
Total
current assets
|
640,901 | 456,567 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated
|
||||||||
depreciation
and amortization of $484,902 and
|
||||||||
$462,091
respectively
|
86,269 | 108,094 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill,
net
|
15,499 | 15,499 | ||||||
Patents,
net of accumulated amortization of $270,681 and $242,000,
respectively
|
322,679 | 347,661 | ||||||
Loans
receivable
|
19,942 | 3,843 | ||||||
Deposits
|
1,385 | 1,385 | ||||||
Total
assets
|
$ | 1,086,675 | $ | 933,049 |
December 31,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 184,109 | $ | 189,609 | ||||
Accrued
expenses
|
200,613 | 107,622 | ||||||
Convertible
term note
|
30,000 | 35,000 | ||||||
Due
to related parties
|
453,781 | 150,000 | ||||||
Total
current liabilities
|
868,503 | 482,231 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
Stock: 100,000 shares authorized;
|
||||||||
Series
A Convertible Preferred Stock: $8,000 stated value, 3 shares issued and
outstanding as of December 31, 2009 and March 31, 2009
|
24,000 | 24,000 | ||||||
Common
stock: $0.01 par value 100,000,000 shares authorized; 31,328,587 and
31,030,115 shares issued and outstanding as of December 31, 2009 and March
31, 2009
|
313,286 | 310,301 | ||||||
Additional
paid-in capital
|
23,204,751 | 22,196,257 | ||||||
Accumulated
deficit
|
(23,323,865 | ) | (22,079,740 | ) | ||||
Total
stockholders' equity
|
218,172 | 450,818 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,086,675 | $ | 933,049 |
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended December 31,
|
Ended December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
REVENUES,
net
|
$ | 437,075 | $ | 343,530 | $ | 1,444,281 | $ | 941,524 | ||||||||
COST
OF GOODS SOLD
|
153,228 | 126,948 | 538,787 | 401,582 | ||||||||||||
Gross
profit
|
283,847 | 216,582 | 905,494 | 539,942 | ||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Selling,
general and administrative
|
762,183 | 353,063 | 1,903,821 | 1,114,921 | ||||||||||||
Research
and development
|
58,665 | 77,050 | 174,304 | 231,157 | ||||||||||||
Depreciation
and amortization
|
11,971 | 12,470 | 36,483 | 37,372 | ||||||||||||
Total
operating expenses
|
832,819 | 442,583 | 2,114,608 | 1,383,450 | ||||||||||||
Loss
from operations
|
(548,972 | ) | (226,001 | ) | (1,209,114 | ) | (843,508 | ) | ||||||||
OTHER
INCOME (EXPENSE), net:
|
||||||||||||||||
Interest
income
|
6 | 19 | 20 | 942 | ||||||||||||
Interest
expense
|
(14,528 | ) | (472 | ) | (33,951 | ) | (1,346 | ) | ||||||||
Total
other income (expense), net
|
(14,522 | ) | (453 | ) | (33,931 | ) | (404 | ) | ||||||||
Net
loss
|
(563,494 | ) | (226,454 | ) | (1,243,045 | ) | (843,912 | ) | ||||||||
PREFERRED
DIVIDENDS
|
(360 | ) | (360 | ) | (1,080 | ) | (1,080 | ) | ||||||||
Net
loss applicable to common shareholders
|
$ | (563,854 | ) | $ | (226,814 | ) | $ | (1,244,125 | ) | $ | (844,992 | ) | ||||
BASIC
AND DILUTED LOSS PER SHARE:
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.03 | ) | ||||
BASIC
AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
31,328,587 | 31,030,115 | 31,279,746 | 31,030,115 |
Additional
|
||||||||||||||||||||||||
Common Stock
|
Preferred
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||
BALANCE,
April 1, 2009
|
31,030,115 | $ | 310,301 | $ | 24,000 | $ | 22,196,257 | $ | (22,079,740 | ) | $ | 450,818 | ||||||||||||
Compensation
expense associated
|
. | |||||||||||||||||||||||
with
options
|
- | - | - | 1,068 | - | 1,068 | ||||||||||||||||||
Compensation
expense associated
|
||||||||||||||||||||||||
with
warrants
|
- | - | - | 975,411 | - | 975,411 | ||||||||||||||||||
Conversion
of convertible note
|
||||||||||||||||||||||||
into
common stock
|
298,472 | 2,985 | - | 32,015 | - | 35,000 | ||||||||||||||||||
Dividends
accrued on
|
||||||||||||||||||||||||
preferred
shares
|
- | - | - | - | (1,080 | ) | (1,080 | ) | ||||||||||||||||
Net
loss
|
- | - | - | - | (1,243,045 | ) | (1,243,045 | ) | ||||||||||||||||
BALANCE,
December 31, 2009
|
31,328,587 | $ | 313,286 | $ | 24,000 | $ | 23,204,751 | $ | (23,323,865 | ) | $ | 218,172 |
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss from continuing operations
|
$ | (1,243,045 | ) | $ | (843,912 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
51,492 | 48,589 | ||||||
Allowance
for doubtful accounts
|
18,680 | (16,686 | ) | |||||
Compensation
expense associated with warrants
|
975,411 | - | ||||||
Compensation
expense associated with options
|
1,068 | 17,346 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
12,887 | 117,207 | ||||||
Inventory
|
60,417 | (8,675 | ) | |||||
Prepaid
expenses and other current assets
|
47,620 | 103,988 | ||||||
Accounts
payable and accrued expenses
|
117,490 | (24,679 | ) | |||||
Net
cash provided by (used in) operating activities
|
42,020 | (606,822 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Employee
loans
|
(16,100 | ) | 3,580 | |||||
Payments
for acquisition of property and equipment
|
(985 | ) | (83,453 | ) | ||||
Payments
for patents
|
(3,699 | ) | (9,644 | ) | ||||
Cash
used in investing activities
|
(20,784 | ) | (89,517 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from related party payable
|
303,781 | - | ||||||
Preferred
stock dividend
|
(1,080 | ) | (1,080 | ) | ||||
Net
cash provided by (used in) financing activities
|
302,701 | (1,080 | ) | |||||
Net
increase (decrease) in cash and cash
equivalents
|
323,937 | (697,419 | ) | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
56,372 | 858,575 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 380,309 | $ | 161,156 |
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period
|
||||||||
Interest
|
$ | 1,160 | $ | 1,345 | ||||
Income
taxes
|
$ | 2,080 | $ | 2,220 | ||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Note
payable issued in conversion of accounts payable
|
$ | 30,000 | $ | - | ||||
Conversion
of note payable into common stock
|
$ | 35,000 | $ | - |
3
|
ACCOUNTING
STANDARDS UPDATES
|
4.
|
CONVERTIBLE
DEBT
|
5.
|
USE
OF ESTIMATES
|
6.
|
FAIR
VALUE MEASUREMENTS
|
7.
|
RECLASSIFICATIONS
|
8.
|
PROPERTY
AND EQUIPMENT
|
December 31,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
Furniture
and fixtures
|
$ | 83,355 | $ | 83,355 | ||||
Machinery
and equipment
|
419,612 | 418,626 | ||||||
Vehicles
|
42,001 | 42,001 | ||||||
Leasehold
improvements
|
26,203 | 26,203 | ||||||
571,171 | 570,185 | |||||||
Less:
Accumulated depreciation and amortization
|
(484,902 | ) | (462,091 | ) | ||||
Property
and equipment, net
|
$ | 86,269 | $ | 108,094 |
9.
|
INVENTORY
|
December 31,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
Blended
chemicals
|
$ | 35,953 | $ | 92,944 | ||||
Raw
materials
|
59,057 | 62,483 | ||||||
Total
inventory
|
$ | 95,010 | $ | 155,427 |
10.
|
RELATED-PARTY
TRANSACTIONS
|
11.
|
EMPLOYEE
BENEFITS PLAN
|
2009
|
2008
|
|||||||
Expected life (in
years)
|
10 | 10 | ||||||
Risk-free
interest rate
|
4.54 | % | 4.54 | % | ||||
Volatility
|
175.3 | 143.7 | ||||||
Dividend
yield
|
0 | % | 0 | % |
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Options
outstanding April 1, 2009
|
3,287,500 | $ | 1.24 | 6.16 | ||||||||||||
Granted
|
— | |||||||||||||||
Exercised
|
— | |||||||||||||||
Options
outstanding December 31, 2009
|
3,287,500 | $ | 1.05 | 4.92 | ||||||||||||
Vested
and expected to vest–end of quarter
|
3,287,500 | $ | 1.05 | 4.92 | $ | — | ||||||||||
Exercisable–end
of quarter
|
3,175,000 | $ | 1.08 | 4.83 | $ | — |
12.
|
COMMITMENTS
AND CONTINGENCIES
|
13.
|
SUBSEQUENT
EVENTS
|
Item
2
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations
|
Item
3.
|
Quantitative and Qualitative
Disclosures About Market
Risks.
|
Item
4.
|
Controls and
Procedures.
|
Changes
in Control Over Financial Reporting
|
10.1
|
Agreement,
dated January 29, 2010 by and between the Company and Messrs Wilen and
Rappaport and Hilltop
|
|
31.1
|
Chief
Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act.
|
|
31.2
|
Chief
Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act
|
|
32.1
|
Chief
Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
|
32.2
|
Chief
Financial Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
Dated: February
16, 2010
|
UNITED
ENERGY CORP.
|
|
By:
|
/s/ Ronald Wilen
|
|
Ronald
Wilen,
|
||
Chief
Executive Officer
|
||
(as
principal executive officer)
|
||
By:
|
/s/ James McKeever
|
|
James
McKeever,
|
||
Interim
Chief Financial Officer
|
||
(as
principal financial and accounting
officer)
|