New Jersey
|
22-2003247
|
|
(State
or other jurisdiction of incorporation
|
(I.R.S.
Employer
|
|
or
organization)
|
Identification
Number)
|
Part I. CONDENSED FINANCIAL INFORMATION | ||
Item
1.
|
Financial
Statements:
|
|
Condensed
consolidated balance sheets as of September 30, 2009 (unaudited) and
December 31, 2008 (audited)
|
1
|
|
Condensed
consolidated statements of operations for the three and nine
months ended September 30, 2009 and 2008 (unaudited)
|
2
|
|
Condensed
consolidated statements of cash flows for the nine months ended September
30, 2009 and 2008 (unaudited)
|
3
|
|
Notes
to condensed consolidated financial statements (unaudited)
|
4
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
19
|
Item
4.
|
Controls
and Procedures
|
19
|
Part II. OTHER INFORMATION | ||
Item
1.
|
Legal
Proceedings
|
20
|
Item
1A.
|
Risk
Factors
|
20
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
3.
|
Defaults
upon Senior Securities
|
20
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5.
|
Other
Information
|
20
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
21
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,753,759 | $ | 2,672,087 | ||||
Certificates
of deposit
|
— | 800,000 | ||||||
Accounts
receivable (net of allowance for doubtful accounts of $15,000
in 2009 and 2008)
|
1,716,993 | 2,810,602 | ||||||
Inventories,
net
|
2,440,196 | 2,732,336 | ||||||
Other
current assets
|
186,778 | 188,084 | ||||||
Total
current assets
|
8,097,726 | 9,203,109 | ||||||
Plant
and equipment:
|
||||||||
Plant
and equipment, at cost
|
14,584,207 | 14,445,027 | ||||||
Less:
Accumulated depreciation and amortization
|
(11,834,559 | ) | (11,139,771 | ) | ||||
Total
plant and equipment
|
2,749,648 | 3,305,256 | ||||||
Precious
Metals
|
157,443 | 112,851 | ||||||
Deferred
Income Taxes
|
408,000 | 408,000 | ||||||
Goodwill
|
311,572 | 1,869,646 | ||||||
Intangible
Assets, net
|
692,657 | 751,580 | ||||||
Other
Assets
|
47,601 | 81,707 | ||||||
Total
Assets
|
$ | 12,464,647 | $ | 15,732,149 | ||||
Liabilities and Shareholders’
Equity
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of other long term notes
|
$ | 9,000 | $ | 136,892 | ||||
Accounts
payable and accrued liabilities
|
1,735,910 | 2,160,665 | ||||||
Customer
advances
|
115,667 | 456,754 | ||||||
Total
current liabilities
|
1,860,577 | 2,754,311 | ||||||
Related
Party Convertible Notes Payable
|
2,500,000 | 2,500,000 | ||||||
Other
Long Term Notes, net of current portion
|
347,167 | 353,663 | ||||||
Total
liabilities
|
4,707,744 | 5,607,974 | ||||||
Commitments
and Contingencies
|
— | — | ||||||
Shareholders’
Equity:
|
||||||||
Common
stock: $.01 par value; 60,000,000 authorized shares; 11,414,984 shares
issued at September 30, 2009 and 11,230,678 issued at December 31,
2008
|
114,149 | 112,306 | ||||||
Capital
in excess of par value
|
17,027,088 | 16,622,466 | ||||||
Accumulated
deficit
|
(9,369,384 | ) | (6,595,647 | ) | ||||
7,771,853 | 10,139,125 | |||||||
Less
- Common stock in treasury, at cost (4,600 shares
respectively)
|
(14,950 | ) | (14,950 | ) | ||||
Total
Shareholders’ Equity
|
7,756,903 | 10,124,175 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 12,464,647 | $ | 15,732,149 |
Three Months Ended September 30,
|
Nine Months Ended September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
revenue
|
$ | 2,664,963 | 3,802,935 | $ | 8,100,497 | $ | 11,974,595 | |||||||||
Cost
and expenses:
|
||||||||||||||||
Cost
of goods sold
|
2,058,433 | 2,737,511 | 6,693,182 | 8,188,376 | ||||||||||||
Selling,
general and administrative expenses
|
746,511 | 949,125 | 2,533,442 | 2,913,853 | ||||||||||||
Goodwill
impairment charge
|
1,558,074 | — | 1,558,074 | — | ||||||||||||
4,363,018 | 3,686,636 | 10,784,698 | 11,102,229 | |||||||||||||
(Loss)
income from operations
|
(1,698,055 | ) | 116,299 | (2,684,201 | ) | 872,366 | ||||||||||
Other
expense:
|
||||||||||||||||
Interest
expense—net
|
(32,275 | ) | (33,179 | ) | (96,907 | ) | (143,142 | ) | ||||||||
Gain
on sale of precious metals
|
— | — | 7,371 | — | ||||||||||||
Gain
on sale of fixed assets
|
— | — | — | 9,113 | ||||||||||||
(32,275 | ) | (33,179 | ) | (89,536 | ) | (134,029 | ) | |||||||||
Net
(loss) income before income taxes
|
(1,730,330 | ) | 83,120 | (2,773,737 | ) | 738,337 | ||||||||||
Deferred
tax provision (benefit)
|
392,000 | (86,000 | ) | — | (216,000 | ) | ||||||||||
Net
(loss) income
|
$ | (2,122,330 | ) | $ | 169,120 | $ | (2,773,737 | ) | $ | 954,337 | ||||||
Net
(loss) income per common share—basic
|
$ | (0.19 | ) | $ | 0.02 | $ | (0.25 | ) | $ | 0.09 | ||||||
Net
(loss) income per common share—diluted
|
$ | (0.19 | ) | $ | 0.01 | $ | (0.25 | ) | $ | 0.07 | ||||||
Weighted
average shares outstanding—basic
|
11,404,247 | 11,209,576 | 11,311,574 | 10,824,457 | ||||||||||||
Weighted
average shares outstanding—diluted
|
11,404,247 | 15,461,922 | 11,311,574 | 15,691,982 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (2,773,737 | ) | $ | 954,337 | |||
Adjustments
to reconcile net (loss) income to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
753,711 | 802,088 | ||||||
Common
stock contribution to retirement plan
|
179,068 | 160,181 | ||||||
Goodwill
impairment charge
|
1,558,074 | — | ||||||
Gain
on sale of fixed assets
|
— | (9,113 | ) | |||||
Gain
on sale of precious metals
|
(7,371 | ) | — | |||||
Deferred
income taxes
|
— | (306,000 | ) | |||||
Stock
based compensation
|
86,433 | 56,569 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
1,093,609 | 232,617 | ||||||
Inventories,
net
|
292,140 | (295,668 | ) | |||||
Other
current assets
|
1,306 | (44,686 | ) | |||||
Other
assets
|
34,106 | 38,221 | ||||||
Accounts
payable and accrued liabilities
|
(424,755 | ) | (721,355 | ) | ||||
Customer
advances
|
(341,087 | ) | 11,674 | |||||
Total
adjustments and changes
|
3,225,234 | (75,472 | ) | |||||
Net
cash provided by operating activities
|
451,497 | 878,865 | ||||||
Cash flows from investing
activities:
|
||||||||
Capital
expenditures
|
(139,180 | ) | (726,127 | ) | ||||
Purchase
of precious metals
|
(53,538 | ) | — | |||||
Proceeds
from redemption of certificates of deposit
|
800,000 | — | ||||||
Proceeds
from sale of fixed assets
|
— | 10,000 | ||||||
Proceeds
from sale of precious metals
|
16,317 | — | ||||||
Net
cash provided by (used in) investing activities
|
623,599 | (716,127 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Redemption
of restricted stock units
|
(1,861 | ) | — | |||||
Proceeds
from exercise of stock options
|
75,325 | 258,255 | ||||||
Proceeds
from exercise of warrants
|
67,500 | 807,587 | ||||||
Principal
payment of convertible note payable
|
— | (1,700,000 | ) | |||||
Principal
payments of other notes payable
|
(134,388 | ) | (11,155 | ) | ||||
Principal
payments of capital lease obligations
|
— | (47,088 | ) | |||||
Net
cash provided by (used in) financing activities
|
6,576 | (692,401 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
1,081,672 | (529,663 | ) | |||||
Cash
and cash equivalents at beginning of period
|
2,672,087 | 4,395,945 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,753,759 | $ | 3,866,282 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 15,056 | $ | 488,550 | ||||
Income
taxes paid
|
$ | 25,000 | $ | 360,000 |
September 30,
2009
(Unaudited)
|
December 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Raw materials
|
$ | 1,125 | $ | 1,169 | ||||
Work
in process, including manufactured parts and components
|
730 | 1,117 | ||||||
Finished
goods
|
585 | 446 | ||||||
$ | 2,440 | $ | 2,732 |
Three Months Ended
September 30, 2009
|
Three Months Ended
September 30, 2008
|
|||||||||||||||||||||||
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|||||||||||||||||||
Basic
(Loss) Income Per Share:
|
||||||||||||||||||||||||
Net
(Loss) Income
|
$ | (2,122,330 | ) | 11,404,257 | $ | (0.19 | ) ) | $ | 169,120 | 11,209,576 | $ | 0.02 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Convertible
Debt
|
— | — | 37,500 | 2,500,000 | ||||||||||||||||||||
Warrants
|
— | — | — | 1,311,477 | ||||||||||||||||||||
Options
and stock grants
|
— | — | — | 440,869 | ||||||||||||||||||||
Diluted
(Loss) Income Per Share:
|
||||||||||||||||||||||||
Net
(Loss) Income Applicable to Common Shareholders
|
$ | (2,122,230 | ) | 11,404,257 | $ | (0.19 | ) | $ | 206,620 | 15,461,922 | $ | 0.01 |
Nine Months Ended
September 30, 2009
|
Nine Months Ended
September 30, 2008
|
|||||||||||||||||||||||
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
Income(Loss)
(Numerator)
|
Shares
(Denominator)
|
Per Share
Amount
|
|||||||||||||||||||
Basic
(Loss) Income Per Share:
|
||||||||||||||||||||||||
Net
(Loss) Income
|
$ | (2,773,737 | ) | 11,311,574 | $ | (0.25 | ) | $ | 954,337 | 10,824,457 | $ | 0.09 | ||||||||||||
Effect
of dilutive securities
|
||||||||||||||||||||||||
Convertible
debt
|
— | — | 112,500 | 2,500,000 | ||||||||||||||||||||
Warrants
|
— | — | — | 1,766,546 | ||||||||||||||||||||
Options
and stock grants
|
— | — | — | 600,979 | ||||||||||||||||||||
Diluted (Loss) Income Per
Share:
|
||||||||||||||||||||||||
Net
(Loss) Income
|
$ | (2,773,737 | ) | 11,311,574 | $ | (0.25 | ) | $ | 1,066,837 | 15,691,982 | $ | 0.07 |
a)
|
2000
Equity Compensation Program
|
b)
|
Stock
Option Expense
|
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Expected
Dividend yield
|
0.00 | % | — | |||||
Expected
Volatility
|
180-218 | % | — | |||||
Risk-free
interest rate
|
2.5–3.2 | % | — | |||||
Expected
term
|
8
-10 years
|
— |
c)
|
Stock
Option Activity
|
Stock Options
|
Number of
Options
|
Weighted Average
Exercise
Price per Option
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2009
|
1,030,139 | $ | 1.50 | 3.9 | $ | 161,000 | ||||||||||
Granted
|
97,584 | 1.70 | ||||||||||||||
Exercised
|
(59,500 | ) | 1.27 | |||||||||||||
Expired
|
(25,000 | ) | 1.00 | |||||||||||||
Outstanding
at September 30, 2009
|
1,043,223 | $ | 1.54 | 3.15 | $ | — | ||||||||||
Exercisable
at September 30, 2009
|
949,995 | $ | 1.53 | 2.75 | $ | — |
Non-vested Options
|
Options
|
Weighted-Average Grant-Date
Fair Value
|
||||||
Non-vested -
January 1, 2009
|
33,220 | $ | 1.48 | |||||
Granted
|
97,584 | $ | 1.68 | |||||
Vested
|
(37,576 | ) | $ | 1.31 | ||||
Expired
|
— | — | ||||||
Non-vested
– September 30, 2009
|
93,228 | $ | 1.67 |
d)
|
Restricted
Stock Unit Awards
|
Restricted Stock
Units
|
Weighted-Average Grant-Date
Fair Value
|
|||||||
Non-vested
- January 1, 2009
|
31,500 | $ | 3.72 | |||||
Granted
|
— | — | ||||||
Vested
|
9,504 | $ | 3.69 | |||||
Forfeited
|
— | — | ||||||
Non-vested
– September 30, 2009
|
21,996 | $ | 3.74 |
Amount
|
||||
(in thousands)
|
||||
Balance
at December 31, 2008
|
$ | 1,870 | ||
Impairment
of Goodwill
|
(1,558 | ) | ||
Balance
at September 30, 2009
|
$ | 312 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Nine
months ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Net
cash provided by operating activities
|
$
|
451
|
$
|
879
|
||||
Net
cash provided by (used in) investing activities
|
624
|
(716
|
) | |||||
Net
cash used in financing activities
|
7
|
(693
|
) | |||||
Net
increase (decrease) in cash and cash equivalents
|
$
|
1,082
|
$
|
(530
|
) | |||
11.
|
An
exhibit showing the computation of per-share earnings is omitted because
the computation can be clearly determined from the material contained in
this Quarterly Report on Form 10-Q.
|
31.1
|
Certificate
of the Registrant’s Chief Executive Officer, Joseph J. Rutherford,
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certificate
of the Registrant’s Chief Financial Officer, William J. Foote, pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certificate
of the Registrant’s Chief Executive Officer, Joseph J. Rutherford,
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certificate
of the Registrant’s Chief Financial Officer, William J. Foote, pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|
Photonic
Products Group, Inc.
|
|
By:
|
/s/ Joseph J.
Rutherford
|
Joseph
J. Rutherford
|
|
President
and Chief Executive Officer
|
|
By:
|
/s/ William J. Foote
|
William
J. Foote
|
|
Chief
Financial Officer and
Secretary
|