þ
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
|
22-3342379
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
|
Smaller
reporting company þ
|
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Consolidated
balance sheets June 30, 2009 (Unaudited) and March
31, 2009
|
3-4
|
||
Consolidated
statements of operations for the three months ended June 30, 2009
(Unaudited) and 2008 (Unaudited)
|
5
|
||
Consolidated
statement of stockholders' equity for the three months ended June 30, 2009
(Unaudited)
|
6
|
||
Consolidated
statements of cash flows for the three months ended June 30, 2009
(Unaudited) and 2008 (Unaudited)
|
7-8
|
||
Notes
to consolidated financial statements
|
9-16
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17-19
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
|
Item
4.
|
Controls
and Procedures
|
20
|
|
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
21
|
|
Item
1A.
|
Risk
Factors
|
21
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
21
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
21
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
21
|
|
Item
5.
|
Other
Information
|
21
|
|
Item
6.
|
Exhibits
|
21
|
|
Signatures
|
22
|
June
30,
|
March
31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 110,616 | $ | 56,372 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $10,040 and $7,032,
respectively
|
165,142 | 140,531 | ||||||
Inventory
|
118,839 | 155,427 | ||||||
Prepaid
expenses and other current assets
|
63,057 | 79,237 | ||||||
Loan
receivable, net of reserve of $25,000
|
25,000 | 25,000 | ||||||
Total
current assets
|
482,654 | 456,567 | ||||||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation and amortization of
$469,856 and $462,091 respectively
|
100,329 | 108,094 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill,
net
|
15,499 | 15,499 | ||||||
Patents,
net of accumulated amortization of $251,257 and $242,000,
respectively
|
338,134 | 347,661 | ||||||
Loans
receivable
|
3,993 | 3,843 | ||||||
Deposits
|
1,385 | 1,385 | ||||||
Total
assets
|
$ | 941,994 | $ | 933,049 |
June
30,
|
March
31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 201,352 | $ | 189,609 | ||||
Accrued
expenses
|
93,098 | 107,622 | ||||||
Convertible
term note payable
|
- | 35,000 | ||||||
Due
to related parties
|
303,781 | 150,000 | ||||||
Total
current liabilities
|
598,231 | 482,231 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Series
A Convertible Preferred Stock:
|
||||||||
$8,000
stated value; 100,000 shares
|
||||||||
authorized;
3 shares issued and outstanding
|
||||||||
as
of June 30, 2009 and March 31, 2009
|
24,000 | 24,000 | ||||||
Common
stock: $0.01 par value 100,000,000 shares
|
||||||||
authorized;
31,328,587 shares issued and
|
||||||||
outstanding
as of June 30, 2009
|
||||||||
and
March 31, 2009
|
313,286 | 310,301 | ||||||
Additional
paid-in capital
|
22,268,430 | 22,196,257 | ||||||
Accumulated
deficit
|
(22,261,953 | ) | (22,079,740 | ) | ||||
Total
stockholders' equity
|
343,763 | 450,818 | ||||||
Total
liabilities and stockholders' equity
|
$ | 941,994 | $ | 933,049 |
For
the Three Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
REVENUES,
net
|
$ | 394,004 | $ | 213,638 | ||||
COST
OF GOODS SOLD
|
153,714 | 108,534 | ||||||
Gross
profit
|
240,290 | 105,104 | ||||||
OPERATING
EXPENSES:
|
||||||||
Selling,
general and administrative
|
351,032 | 342,633 | ||||||
Research
and developement
|
51,496 | 74,076 | ||||||
Depreciation
and amortization
|
12,077 | 12,271 | ||||||
Total
operating expenses
|
414,605 | 428,980 | ||||||
Loss
from operations
|
(174,315 | ) | (323,876 | ) | ||||
OTHER
INCOME (EXPENSE), net:
|
||||||||
Interest
income
|
7 | 802 | ||||||
Interest
expense
|
(7,545 | ) | (601 | ) | ||||
Total
other expense, net
|
(7,538 | ) | 201 | |||||
Net
loss
|
(181,853 | ) | (323,675 | ) | ||||
PREFERRED
DIVIDENDS
|
(360 | ) | (360 | ) | ||||
Net
loss applicable to common shareholders
|
$ |
(182,213
|
) | $ | (324,035 | ) | ||
BASIC
AND DILUTED LOSS PER SHARE,
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
BASIC
AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
31,180,991 | 31,030,115 |
Additional
|
||||||||||||||||||||||||
Common
Stock
|
Preferred
|
Paid-In
|
Accumulated
|
|||||||||||||||||||||
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||
BALANCE,
April 1, 2009
|
31,030,115 | $ | 310,301 | $ | 24,000 | $ | 22,196,257 | $ | (22,079,740 | ) | $ | 450,818 | ||||||||||||
Compensation
expense associated with options
|
- | - | - | 356 | - | 356 | ||||||||||||||||||
Compensation
expense associated with warrants
|
- | - | - | 39,802 | - | 39,802 | ||||||||||||||||||
Conversion
of convertible note into common
stock
|
298,472 | 2,985 | - | 32,015 | - | 35,000 | ||||||||||||||||||
Dividends
accrued on preferred shares
|
- | - | - | - | (360 | ) | (360 | ) | ||||||||||||||||
Net
loss
|
- | - | - | - | (181,853 | ) | (181,853 | ) | ||||||||||||||||
BALANCE,
June 30, 2009
|
31,328,587 | $ | 313,286 | $ | 24,000 | $ | 22,268,430 | $ | (22,261,953 | ) | $ | 343,763 |
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss from continuing operations
|
$ | (181,853 | ) | $ | (323,675 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
17,292 | 13,880 | ||||||
Allowance
for doubtful accounts
|
3,008 | 427 | ||||||
Compensation
expense associated with warrants
|
39,802 | - | ||||||
Compensation
expense associated with warrants
|
356 | 6,442 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(27,619 | ) | (94,376 | ) | ||||
Inventory
|
36,588 | (19,249 | ) | |||||
Prepaid
expenses and other current assets
|
16,180 | 23,160 | ||||||
Accounts
payable and accrued expenses
|
(2,781 | ) | 15,597 | |||||
Net
cash used in operating activities
|
(99,027 | ) | (377,794 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Employee
loans
|
(150 | ) | (713 | ) | ||||
Payments
for acquisition of property and equipment
|
- | (1,054 | ) | |||||
Payments
for patents
|
- | (5,786 | ) | |||||
Cash
used in investing activities
|
(150 | ) | (7,553 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from related party loans
|
153,781 | - | ||||||
Preferred
stock dividend
|
(360 | ) | (360 | ) | ||||
Net
cash provided by (used in) financing activities
|
153,421 | (360 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
54,244 | (385,707 | ) | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
56,372 | 858,575 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 110,616 | $ | 472,868 |
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period
|
||||||||
Interest
|
$ | 580 | $ | 601 | ||||
Income
taxes
|
$ | 1,040 | $ | 1,560 | ||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Conversion
of note into common stock
|
$ | 35,000 | $ | - |
1.
|
BASIS
OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
2
|
NET
LOSS PER SHARE
|
3
|
RECENTLY
ISSUED ACCOUNTING STANDARDS
|
4.
|
CONVERTIBLE
DEBT
|
5.
|
USE
OF ESTIMATES
|
6.
|
RECLASSIFICATIONS
|
7.
|
PROPERTY
AND EQUIPMENT
|
June 30,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
Furniture
and fixtures
|
$ | 83,355 | $ | 83,355 | ||||
Machinery
and equipment
|
418,626 | 418,626 | ||||||
Vehicles
|
42,001 | 42,001 | ||||||
Leasehold
improvements
|
26,203 | 26,203 | ||||||
570,185 | 570,185 | |||||||
Less:
Accumulated depreciation and amortization
|
(469,856 | ) | (462,091 | ) | ||||
Property
and equipment, net
|
$ | 100,329 | $ | 108,094 |
8.
|
INVENTORY
|
June 30,
|
March 31,
|
|||||||
2009
|
2009
|
|||||||
Blended
chemicals
|
$ | 53,445 | $ | 92,944 | ||||
Raw
materials
|
65,394 | 62,483 | ||||||
Total
inventory
|
$ | 118,839 | $ | 155,427 |
9.
|
RELATED-PARTY
TRANSACTIONS
|
10.
|
EMPLOYEE
BENEFITS PLAN
|
2009
|
2008
|
|||||||
Expected life (in
years)
|
10 | 10 | ||||||
Risk-free
interest rate
|
4.54 | % | 4.54 | % | ||||
Volatility
|
147.3 | 78.0 | ||||||
Dividend
yield
|
0 | % | 0 | % |
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Options
outstanding April 1, 2009
|
3,287,500 | $ | 1.24 | 6.16 | ||||||||||||
Granted
|
— | |||||||||||||||
Expired
|
— | |||||||||||||||
Options
outstanding June 30, 2009
|
3,287,500 | $ | 1.05 | 5.45 | ||||||||||||
Vested
and expected to vest–end of quarter
|
3,287,500 | $ | 1.05 | 5.45 | $ | — | ||||||||||
Exercisable–end
of quarter
|
3,150,000 | $ | 1.09 | 5.35 | $ | — |
11.
|
COMMITMENTS
AND CONTINGENCIES
|
12.
|
SUBSEQUENT
EVENT
|
Item
2
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations
|
Item
3.
|
Quantitative and Qualitative
Disclosures About Market
Risks.
|
Item
4.
|
Controls and
Procedures.
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered Sales of Equity
Securities and Use of
Proceeds
|
Item
3.
|
Defaults Upon Senior
Securities
|
Item
4.
|
Submission of Matters to a
Vote of Security Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
|
31.1
|
Chief
Executive Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act.
|
|
31.2
|
Chief
Financial Officer’s Certificate, pursuant to Rule 13a-14(a)/ 15d-14(a) of
the Exchange Act
|
|
32.1
|
Chief
Executive Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
|
32.2
|
Chief
Financial Officer’s Certificate, pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code (18 U.S.C.
1350).
|
Dated:
August 14, 2009
|
UNITED
ENERGY CORP.
|
|
By:
|
/s/ Ronald Wilen
|
|
Ronald
Wilen,
|
||
Chief
Executive Officer
|
||
(as
principal executive officer)
|
||
By:
|
/s/ James McKeever
|
|
James
McKeever,
|
||
Interim
Chief Financial Officer
|
||
(as
principal financial and accounting
officer)
|