|
||||
CREDICORP
Ltd. Reports First Quarter 2008 Earnings
Lima,
Peru, May 7, 2008 - Credicorp
(NYSE:BAP) announced today its unaudited results for the first
quarter of 2008. These results are reported on a consolidated
basis in
accordance with IFRS in nominal U.S. Dollars.
HIGHLIGHTS
|
||||
·
|
Following
a period of strong currency volatility and BCR intervention,
Credicorp
reported an extraordinary increase of its net income of
89% QoQ and 125%
YoY, totaling unprecedented net earnings for the quarter
of US$ 178
million.
|
|||
·
|
Such
unexpectedly high income includes a significant currency
translation gain
of US$ 68.7 million which resulted from the accelerated
appreciation of
the local currency vs. the US Dollar during this 1Q08 combined
with a
controlled management of Credicorp’s Soles/Dollar positions geared to take
advantage of such currency volatility.
|
|||
·
|
Even
excluding such translation gain, Credicorp’s results show 43% QoQ earnings
growth to US$ 109 million, reflecting the continuing strong
growth and
income generation of Credicorp’s core businesses.
|
|||
·
|
Loan
growth reported by its banking business continued strong,
though somewhat
inflated by the revaluation of its Soles denominated loans
(32% of the
loan book), revealing an 8.1% QoQ loan portfolio
growth.
|
|||
·
|
Interest
income followed this trend with a robust 9.9% QoQ growth.
|
|||
·
|
NIM
however, drops slightly from 5.2% to 5.1% and reflects
herewith a
continued stronger growth of our corporate -thus tighter
in margins-
dollar loan portfolio on the back of strong investment
activity; higher
funding costs after the BCR’s intervention to control inflation and
currency volatility; and a significantly increased investment
portfolio
which is very attractive given the tax advantages it generates,
but
contributes only with tighter nominal margins to NIM calculation.
|
|||
·
|
Non
financial income grows a strong 24.6% QoQ, though it includes
also a
significant extraordinary income from the sale of the group’s VISA shares
of close to US$ 13 million on an after tax basis. Still,
fee income grows
a robust 12.4% QoQ and 34% YoY, revealing the increasing
transactional
income generation.
|
|||
·
|
Loan
portfolio quality continues strong, reaching a PDL/Loans
ratio of only
0.8%. Net provisioning increased however 62.7% QoQ to US$
16.1 million as
a result of a change towards a more conservative provisioning
policy for
our retail portfolio.
|
|||
·
|
BCP’s
consolidated numbers reflect a very healthy and dynamic
banking
environment with core revenues up 7.3% QoQ and 37.8% for
the year. Such
improved income combined with less than projected operating
expenses and
the important positive translation effect mentioned above,
led to a
completely extraordinary 92.3% QoQ higher net income for
BCP for 1Q08
which reached US$ 165.8 million, and translates into a
contribution to
Credicorp of US$ 161.4 million for this 1Q08.
|
|||
·
|
BCP
Bolivia, which is consolidated in BCP, continues its consistent
growth and
reports a contribution 4% higher QoQ and 118% higher YoY,
reaching US$
10.5 million for 1Q08.
|
|||
·
|
ASHC
remains a stable and growing business in line with the
increasing wealth
in the country and reports a contribution improvement of
14% QoQ at US$
5.7 million.
|
|||
·
|
PPS,
though still troubled by its property and casualty business,
reports this
quarter recovered contribution to Credicorp of US$ 2.34
million, helped by
its financial management which generated also an important
translation
gain.
|
|||
·
|
Finally,
Prima AFP reports a significantly higher contribution of
US$ 9 million
following expected improved business results, but also
an extraordinary
income from the treatment of deferred tax liabilities which
led to the
recognition of US$ 2.3 million earnings from previous periods
in this
1Q08.
|
|||
|
||||
|
Credicorp
Ltd.
|
Quarter
|
Change
%
|
||||||||||||||
US$
thousands
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Net
interest income
|
192,090
|
174,756
|
138,859
|
38.3
|
%
|
9.9
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(16,148
|
)
|
(9,926
|
)
|
(4,418
|
)
|
265.5
|
%
|
62.7
|
%
|
||||||
Non
financial income
|
152,048
|
122,043
|
111,194
|
36.7
|
%
|
24.6
|
%
|
|||||||||
Insurance
premiums and claims
|
12,298
|
12,222
|
17,363
|
-29.2
|
%
|
0.6
|
%
|
|||||||||
Operating
expenses
|
(185,532
|
)
|
(193,327
|
)
|
(149,810
|
)
|
23.8
|
%
|
-4.0
|
%
|
||||||
Net
income before working profit sharing & IT
|
154,757
|
105,768
|
113,188
|
36.7
|
%
|
46.3
|
%
|
|||||||||
Worker's
profit sharing and income taxes
|
(38,726
|
)
|
(24,606
|
)
|
(27,924
|
)
|
38.7
|
%
|
57.4
|
%
|
||||||
Net
income before minority interest &translation
result
|
116,031
|
81,163
|
85,264
|
36.1
|
%
|
43.0
|
%
|
|||||||||
Minority
interest
|
(6,728
|
)
|
(4,590
|
)
|
(7,897
|
)
|
-14.8
|
%
|
46.6
|
%
|
||||||
Net
income before translation result
|
109,303
|
76,573
|
77,368
|
41.3
|
%
|
42.7
|
%
|
|||||||||
Translation
results
|
68,695
|
17,442
|
1,645
|
4075.4
|
%
|
293.8
|
%
|
|||||||||
Net
income attributed to Credicorp
|
177,998
|
94,016
|
79,013
|
125.3
|
%
|
89.3
|
%
|
|||||||||
Net
income/share (US$)
|
2.23
|
1.18
|
0.99
|
125.3
|
%
|
89.3
|
%
|
|||||||||
Total
loans
|
8,919,841
|
8,250,819
|
6,239,870
|
42.9
|
%
|
8.1
|
%
|
|||||||||
Deposits
and Obligations
|
12,929,288
|
11,401,275
|
9,336,519
|
38.5
|
%
|
13.4
|
%
|
|||||||||
Net
Shareholders' Equity
|
1,850,680
|
1,676,009
|
1,420,716
|
30.3
|
%
|
10.4
|
%
|
|||||||||
Net
interest margin
|
5.1
|
%
|
5.2
|
%
|
5.2
|
%
|
||||||||||
Efficiency
ratio
|
40.2
|
%
|
46.2
|
%
|
42.5
|
%
|
||||||||||
Return
on average shareholders' equity
|
40.4
|
%
|
22.9
|
%
|
23.5
|
%
|
||||||||||
PDL/Total
loans
|
0.8
|
%
|
0.7
|
%
|
1.2
|
%
|
||||||||||
Coverage
ratio of PDLs
|
310.0
|
%
|
343.7
|
%
|
251.4
|
%
|
||||||||||
Employees
|
17,348
|
16,160
|
14,757
|
(US$
Thousands)
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
1Q08
|
1Q07
|
1Q08/1Q07
|
|||||||||||||||||
Banco
de Crédito BCP(1)
|
161,353
|
83,869
|
70,649
|
128
|
%
|
92
|
%
|
161,353
|
70,649
|
128
|
%
|
||||||||||||||
BCB
|
10,476
|
10,065
|
4,804
|
118
|
%
|
4
|
%
|
10,476
|
4,804
|
118
|
%
|
||||||||||||||
Atlantic
|
5,673
|
4,988
|
4,969
|
14
|
%
|
14
|
%
|
5,673
|
4,969
|
14
|
%
|
||||||||||||||
PPS
|
2,342
|
645
|
6,616
|
-65
|
%
|
263
|
%
|
2,342
|
6,616
|
-65
|
%
|
||||||||||||||
Grupo
Crédito (2)
|
9,807
|
3,242
|
1,202
|
716
|
%
|
202
|
%
|
9,807
|
1,202
|
716
|
%
|
||||||||||||||
Prima
|
9,015
|
2,307
|
178
|
4972
|
%
|
291
|
%
|
9,015
|
178
|
4972
|
%
|
||||||||||||||
Others
|
792
|
935
|
1,024
|
-23
|
%
|
-15
|
%
|
792
|
1,024
|
-23
|
%
|
||||||||||||||
Credicorp
and Others (3)
|
(1,178
|
)
|
1,272
|
(4,422
|
)
|
-73
|
%
|
-193
|
%
|
(1,178
|
)
|
(4,422
|
)
|
-73
|
%
|
||||||||||
Credicorp
Ltd.
|
(1,724
|
)
|
787
|
(4,678
|
)
|
-63
|
%
|
-319
|
%
|
(1,724
|
)
|
(4,678
|
)
|
-63
|
%
|
||||||||||
Otras
|
546
|
485
|
256
|
1.13
|
13
|
%
|
546
|
256
|
113
|
%
|
|||||||||||||||
Net
income attributable to Credicorp
|
177,998
|
94,016
|
79,013
|
125
|
%
|
89
|
%
|
177,998
|
79,013
|
125
|
%
|
(1)
Includes Banco de Crédito de Bolivia.
|
||||||||
(2)
Includes Grupo Crédito, Servicorp and Prima AFP
|
||||||||
(3)
Includes taxes on BCP's and PPS's dividends, and other expenses
at the
holding company level.
|
Core
Revenues
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Net
interest and dividend income
|
172,611
|
155,565
|
123,289
|
40.0
|
%
|
11.0
|
%
|
|||||||||
Fee
income, net
|
79,747
|
76,708
|
62,470
|
27.7
|
%
|
4.0
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
19,971
|
21,497
|
11,937
|
67.3
|
%
|
-7.1
|
%
|
|||||||||
Core
Revenues
|
272,329
|
253,770
|
197,696
|
37.8
|
%
|
7.3
|
%
|
Banco
de Crédito and Subsidiaries
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Net
Financial income
|
172,611
|
155,565
|
123,289
|
40.0
|
%
|
11.0
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(16,951
|
)
|
(11,089
|
)
|
(5,859
|
)
|
189.3
|
%
|
52.9
|
%
|
||||||
Non
financial income
|
124,563
|
103,458
|
86,255
|
44.4
|
%
|
20.4
|
%
|
|||||||||
Operating
expenses
|
(138,335
|
)
|
(151,867
|
)
|
(108,218
|
)
|
27.8
|
%
|
-8.9
|
%
|
||||||
Net
income before Workers' profit sharing and IT
|
141,888
|
96,068
|
95,467
|
48.6
|
%
|
47.7
|
%
|
|||||||||
Worker's
profit sharing and income taxes
|
(33,365
|
)
|
(25,123
|
)
|
(24,121
|
)
|
38.3
|
%
|
32.8
|
%
|
||||||
Net
income before translation result
|
108,523
|
70,945
|
71,346
|
52.1
|
%
|
53.0
|
%
|
|||||||||
Tranlation
results
|
57,249
|
15,253
|
1,310
|
4270.2
|
%
|
275.3
|
%
|
|||||||||
Net
income
|
165,773
|
86,198
|
72,657
|
128.2
|
%
|
92.3
|
%
|
|||||||||
Net
income/ share (US$)
|
0.129
|
0.067
|
0.057
|
128.1
|
%
|
92.4
|
%
|
|||||||||
Total
loans
|
8,837,689
|
8,224,613
|
6,182,300
|
43.0
|
%
|
7.5
|
%
|
|||||||||
Deposits
and obligations
|
12,938,927
|
11,249,104
|
8,842,654
|
46.3
|
%
|
15.0
|
%
|
|||||||||
Shareholders
equity
|
1,195,587
|
1,132,564
|
881,485
|
35.6
|
%
|
5.6
|
%
|
|||||||||
Net
financial margin
|
5.1
|
%
|
5.2
|
%
|
5.2
|
%
|
||||||||||
Efficiency
ratio
|
47.5
|
%
|
56.9
|
%
|
49.8
|
%
|
||||||||||
Return
on average equity
|
57.0
|
%
|
31.7
|
%
|
31.5
|
%
|
||||||||||
PDL/
Total loans
|
0.8
|
%
|
0.7
|
%
|
1.2
|
%
|
||||||||||
Coverage
ratio of PDLs
|
313.2
|
%
|
351.8
|
%
|
252.1
|
%
|
||||||||||
Branches
|
277
|
273
|
245
|
|||||||||||||
ATMs
|
778
|
748
|
691
|
|||||||||||||
Employees
|
13,540
|
12,667
|
10,934
|
Month
|
US$
Averag. net asset position
|
Nuevos
Soles Averag. net asset
|
Exchange
rate
|
Monthly
devaluation
|
Calculated
translation
|
Translation
registered on P&L
|
|||||||||||||
Jan-08
|
245,207
|
529,751
|
2.934
|
-2.1
|
%
|
11,194
|
8,145
|
||||||||||||
Feb-08
|
187,982
|
625,179
|
2.886
|
-1.6
|
%
|
10,398
|
11,055
|
||||||||||||
Mar-08
|
137,347
|
725,057
|
2.744
|
-4.9
|
%
|
37,521
|
38,049
|
||||||||||||
Translation
1Q08
|
59,114
|
57,249
|
Interest
Earning Assets
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
BCRP
and Other Banks
|
2,077,660
|
2,255,572
|
1,828,663
|
13.6
|
%
|
-7.9
|
%
|
|||||||||
Interbank
funds
|
1,469
|
5,000
|
4,542
|
-67.7
|
%
|
-70.6
|
%
|
|||||||||
Trading
Securities
|
38,538
|
102,316
|
54,505
|
-29.3
|
%
|
-62.3
|
%
|
|||||||||
Available
For Sale Securities
|
3,449,781
|
2,364,084
|
1,641,157
|
110.2
|
%
|
45.9
|
%
|
|||||||||
Current
Loans, net
|
8,767,674
|
8,164,334
|
6,109,064
|
43.5
|
%
|
7.4
|
%
|
|||||||||
Total
interest earning assets
|
14,335,123
|
12,891,306
|
9,637,930
|
48.7
|
%
|
11.2
|
%
|
Domestic
Currency Loans
|
Foreign
Currency Loans
|
||||||||||||||||||||||||||||||
(Nuevos
Soles million)
|
(US$
million)
|
||||||||||||||||||||||||||||||
1Q07
|
4Q07
|
1Q08
|
YoY
|
QoQ
|
1Q07
|
4Q07
|
1Q08
|
YoY
|
QoQ
|
||||||||||||||||||||||
Corporate
|
2,059.2
|
2,506.5
|
2,783.7
|
35.2
|
%
|
11.1
|
%
|
1,383.4
|
2,002.7
|
2,208.8
|
59.7
|
%
|
10.3
|
%
|
|||||||||||||||||
Middle
Market
|
694.4
|
861.4
|
946.6
|
36.3
|
%
|
9.9
|
%
|
1,158.4
|
1,439.5
|
1,518.1
|
31.0
|
%
|
5.5
|
%
|
|||||||||||||||||
Retail
|
2,218.7
|
3,555.6
|
4,015.6
|
81.0
|
%
|
12.9
|
%
|
1,310.3
|
1,610.6
|
1,697.7
|
29.6
|
%
|
5.4
|
%
|
|||||||||||||||||
SME
|
935.0
|
1,270.9
|
1,393.8
|
49.1
|
%
|
9.7
|
%
|
304.9
|
476.7
|
539.2
|
76.9
|
%
|
13.1
|
%
|
|||||||||||||||||
Mortgages
|
320.5
|
735.5
|
891.9
|
178.3
|
%
|
21.3
|
%
|
792.7
|
866.5
|
876.7
|
10.6
|
%
|
1.2
|
%
|
|||||||||||||||||
Consumer
|
310.4
|
722.3
|
836.7
|
169.5
|
%
|
15.8
|
%
|
169.9
|
212.6
|
225.1
|
32.5
|
%
|
5.9
|
%
|
|||||||||||||||||
Credit
Cards
|
652.8
|
826.9
|
893.3
|
36.8
|
%
|
8.0
|
%
|
42.8
|
54.8
|
56.8
|
32.8
|
%
|
3.7
|
%
|
|||||||||||||||||
Consolidated
total
|
4,993.0
|
6,950.2
|
7,764.2
|
55.5
|
%
|
11.7
|
%
|
4,441.9
|
5,625.5
|
5,997.1
|
35.0
|
%
|
6.6
|
%
|
*
Includes work out unit, other banking and BCP
Bolivia
|
|||||||||||
*Average
daily balances for the
quarter
|
· |
The
corporate
sector
grows a strong 10.3% its USD portfolio which represents 60% of
its total
portfolio. The reported 11.1% growth of its Soles portfolio hides
minimal
growth in the 1Q08, and a very strong growth of its Soles portfolio
within
the 4Q07, which when comparing averages led to such
number.
|
· |
The
middle
market segment,
which has 82% of its portfolio in USD, reports a moderate 5.5%
growth of
its loan book, which is in line with
projections.
|
· |
The
retail
segment
in
turn, has half its portfolio in each currency and shows a stronger
growth
in its Soles loan book of 12.9%, while its USD loan book grows
at a more
moderate 5.4%.
|
Deposits
and Obligations
|
Quarter
ended
|
Change
|
||||||||||||||
US$
(000)
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Non-interest
bearing deposits
|
2,965,756
|
2,729,860
|
2,194,439
|
35.1
|
%
|
8.6
|
%
|
|||||||||
Demand
deposits
|
761,123
|
926,817
|
604,445
|
25.9
|
%
|
-17.9
|
%
|
|||||||||
Saving
deposits
|
2,749,983
|
2,381,012
|
1,966,838
|
39.8
|
%
|
15.5
|
%
|
|||||||||
Time
deposits
|
5,543,993
|
4,268,233
|
3,293,110
|
68.4
|
%
|
29.9
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
859,630
|
896,283
|
747,065
|
15.1
|
%
|
-4.1
|
%
|
|||||||||
Interest
payable
|
58,442
|
46,899
|
36,759
|
59.0
|
%
|
24.6
|
%
|
|||||||||
Total
customer deposits
|
12,938,927
|
11,249,104
|
8,842,655
|
46.3
|
%
|
15.0
|
%
|
|||||||||
Mutual
funds in Perú
|
2,088,039
|
1,955,547
|
1,432,924
|
45.7
|
%
|
6.8
|
%
|
|||||||||
Mutual
funds in Bolivia
|
83,890
|
70,919
|
60,201
|
39.3
|
%
|
18.3
|
%
|
|||||||||
Total
customer funds
|
12,938,927
|
11,249,104
|
8,842,655
|
46.3
|
%
|
15.0
|
%
|
Net
interest income
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Interest
income
|
296,660
|
272,204
|
195,388
|
51.8
|
%
|
9.0
|
%
|
|||||||||
Interest
on loans
|
213,932
|
201,414
|
148,943
|
43.6
|
%
|
6.2
|
%
|
|||||||||
Interest
and dividends on investments
|
1
|
139
|
8
|
-87.5
|
%
|
100
|
||||||||||
Interest
on deposits with banks
|
16,924
|
17,901
|
16,250
|
4.1
|
%
|
-5.5
|
%
|
|||||||||
Interest
on trading securities
|
54,527
|
47,069
|
28,545
|
91.0
|
%
|
15.8
|
%
|
|||||||||
Other
interest income
|
11,276
|
5,681
|
1,642
|
586.7
|
%
|
98.5
|
%
|
|||||||||
Interest
expense
|
124,049
|
116,640
|
72,099
|
72.1
|
%
|
6.4
|
%
|
|||||||||
Interest
on deposits
|
90,233
|
83,039
|
54,694
|
65.0
|
%
|
8.7
|
%
|
|||||||||
Interest
on borrowed funds
|
15,545
|
14,670
|
5,632
|
176.0
|
%
|
6.0
|
%
|
|||||||||
Interest
on bonds and subordinated notes
|
11,480
|
11,782
|
7,853
|
46.2
|
%
|
-2.6
|
%
|
|||||||||
Other
interest expense
|
6,791
|
7,149
|
3,920
|
73.2
|
%
|
-5.0
|
%
|
|||||||||
Net
interest income
|
172,611
|
155,564
|
123,289
|
40.0
|
%
|
11.0
|
%
|
|||||||||
Average
interest earning assets
|
13,613,215
|
12,031,956
|
9,444,029
|
44.1
|
%
|
13.1
|
%
|
|||||||||
Net
interest margin*
|
5.07
|
%
|
5.17
|
%
|
5.22
|
%
|
Quarterly
growth of interest earning assets
|
Balance
as of
|
|
Change
|
|||||||||||||||||||
US$
000
|
Mar
08
|
Dec
07
|
Sept
07
|
Mar
07
|
´Dec
06
|
Mar
08/
Mar
07
|
Mar
08/
Dec
07
|
|||||||||||||||
BCRP
and Other Banks
|
2,077,660
|
2,255,572
|
1,740,636
|
1,828,663
|
2,031,936
|
13.6
|
%
|
-7.9
|
%
|
|||||||||||||
Interbank
funds
|
1,469
|
5,000
|
1,000
|
4,542
|
25,079
|
-67.7
|
%
|
-70.6
|
%
|
|||||||||||||
Trading
Securities
|
38,538
|
102,316
|
49,465
|
54,505
|
37,475
|
-29.30
|
%
|
-62.3
|
%
|
|||||||||||||
Available
For Sale Securities
|
3,449,781
|
2,364,084
|
1,998,309
|
1,641,157
|
1,359,847
|
110.2
|
%
|
45.9
|
%
|
|||||||||||||
Current
Loans, net
|
8,767,674
|
8,164,334
|
7,383,196
|
6,109,064
|
5,795,790
|
43.5
|
%
|
7.4
|
%
|
|||||||||||||
Total
interest earning assets
|
14,335,123
|
12,891,306
|
9,637,930
|
9,637,930
|
9,250,127
|
48.7
|
%
|
11.2
|
%
|
|||||||||||||
Total
average interest earning assets
|
13,613,215
|
12,031,956
|
10,970,685
|
9,444,029
|
8,854,003
|
Provisión
for loan losses
|
Quarter
ended
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Provisions
|
(25,867
|
)
|
(19,089
|
)
|
(12,371
|
)
|
109.1
|
%
|
35.5
|
%
|
||||||
Loan
loss recoveries
|
8,915
|
8,000
|
6,511
|
36.9
|
%
|
11.4
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(16,951
|
)
|
(11,089
|
)
|
(5,859
|
)
|
189.3
|
%
|
52.9
|
%
|
||||||
Total
loans
|
8,837,689
|
8,224,613
|
6,182,300
|
43.0
|
%
|
7.5
|
%
|
|||||||||
Reserve
for loan losses (RLL)
|
219,295
|
212,060
|
184,627
|
18.8
|
%
|
3.4
|
%
|
|||||||||
Bcp's
Charge-Off amount
|
9,281
|
12,034
|
10,507
|
-11.7
|
%
|
-22.9
|
%
|
|||||||||
Past
due loans (PDL)
|
70,015
|
60,279
|
73,237
|
-4.4
|
%
|
16.2
|
%
|
|||||||||
PDL/Total
loans
|
0.79
|
%
|
0.73
|
%
|
1.18
|
%
|
||||||||||
Coverage
|
313.21
|
%
|
351.80
|
%
|
252.10
|
%
|
Non
financial income
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Fee
income
|
79,747
|
76,708
|
62,470
|
27.7
|
%
|
4.0
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
19,971
|
21,497
|
11,937
|
67.3
|
%
|
-7.1
|
%
|
|||||||||
Net
gain on sales of securities
|
22,655
|
2,661
|
9,210
|
146.0
|
%
|
751.4
|
%
|
|||||||||
Other
income
|
2,190
|
2,592
|
2,638
|
-17.0
|
%
|
-15.5
|
%
|
|||||||||
Total
non financial income
|
124,563
|
103,458
|
86,255
|
44.4
|
%
|
20.4
|
%
|
Quarter
|
Change
|
|||||||||||||||
N°
of Transactions per Channel
|
Average
1Q08
|
Average
4Q07
|
Average
1Q07
|
|
1Q08/
1Q07
|
|
1Q08/
4Q07
|
|||||||||
|
|
|
|
|
|
|||||||||||
Teller
|
9,091,066
|
9,371,270
|
8,310,053
|
9.4
|
%
|
-3.0
|
%
|
|||||||||
ATMS
ViaBCP
|
5373782
|
5,540,733
|
4,191,183
|
28.2
|
%
|
-3.0
|
%
|
|||||||||
Balance
Inquiries
|
2,249,668
|
2,468,491
|
2,022,884
|
11.2
|
%
|
-8.9
|
%
|
|||||||||
Telephone
Banking
|
1,108,666
|
1,203,838
|
943,356
|
17.5
|
%
|
-7.9
|
%
|
|||||||||
Internet
Banking ViaBCP
|
7,448,052
|
7,284,113
|
5,891,783
|
26.4
|
%
|
2.3
|
%
|
|||||||||
Agente
BCP
|
1,248,203
|
1,092,778
|
497,603
|
150.8
|
%
|
14.2
|
%
|
|||||||||
Telecrédito
|
2,884,387
|
3,374,932
|
2,532,613
|
13.9
|
%
|
-14.5
|
%
|
|||||||||
Direct
Debit
|
341,265
|
346,710
|
281,029
|
21.4
|
%
|
-1.6
|
%
|
|||||||||
P.O.S.
|
2,466,764
|
2,489,588
|
1,983,368
|
24.4
|
%
|
-0.9
|
%
|
|||||||||
Other
ATM network
|
173,343
|
168,839
|
139,280
|
24.5
|
%
|
2.7
|
%
|
|||||||||
Total
transactions
|
32,385,197
|
33,341,293
|
26,793,154
|
20.9
|
%
|
-2.9
|
%
|
|
Quarter
|
Change
|
||||||||||||||||||||
|
Mar-08
|
Dec-07
|
Sep-07
|
Mar-07
|
Dec-06
|
Mar.
08/
Dec.
07
|
Mar.
08/
Mar.
07
|
|||||||||||||||
Branches
|
277
|
273
|
254
|
245
|
237
|
1
|
%
|
13
|
%
|
|||||||||||||
ATMs
|
778
|
748
|
724
|
691
|
655
|
4
|
%
|
13
|
%
|
|||||||||||||
Agentes
BCP
|
1,358
|
1,221
|
1,017
|
703
|
551
|
11
|
%
|
93
|
%
|
|||||||||||||
Total
|
2,413
|
2,242
|
1,995
|
1,639
|
1,443
|
8
|
%
|
47
|
%
|
Operating
expenses
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Salaries
and employees benefits
|
70,553
|
75,147
|
51,302
|
37.5
|
%
|
-6.1
|
%
|
|||||||||
Administrative,
general and tax expenses
|
48,520
|
59,234
|
37,755
|
28.5
|
%
|
-18.1
|
%
|
|||||||||
Depreciation
and amortizacion
|
10,364
|
10,000
|
9,423
|
10.0
|
%
|
3.6
|
%
|
|||||||||
Other
expenses
|
8,898
|
7,485
|
9,738
|
-8.6
|
%
|
18.9
|
%
|
|||||||||
Total
operating expenses
|
138,335
|
151,867
|
108,218
|
27.8
|
%
|
-8.9
|
%
|
|||||||||
Efficiency
Ratio
|
47.53
|
%
|
56.89
|
%
|
49.81
|
%
|
Administrative
expenses
|
Quarter
|
Change
|
|||||||||||||||||||||||
US$
000
|
1Q08
|
%
|
4Q07
|
%
|
1Q07
|
%
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||||||||
Marketing
|
5,032
|
10
|
%
|
12,180
|
21
|
%
|
3,785
|
10
|
%
|
32.9
|
%
|
-58.7
|
%
|
||||||||||||
Systems
|
6,892
|
14
|
%
|
9,121
|
15
|
%
|
6,967
|
18
|
%
|
-1.1
|
%
|
-24.4
|
%
|
||||||||||||
Transportation
|
4,458
|
9
|
%
|
4,864
|
8
|
%
|
3,528
|
9
|
%
|
26.4
|
%
|
-8.3
|
%
|
||||||||||||
Maintenance
|
2,444
|
5
|
%
|
2,319
|
4
|
%
|
1,605
|
4
|
%
|
52.3
|
%
|
5.4
|
%
|
||||||||||||
Communications
|
2,497
|
5
|
%
|
2,217
|
4
|
%
|
1,938
|
5
|
%
|
28.9
|
%
|
12.6
|
%
|
||||||||||||
Consulting
|
2,207
|
5
|
%
|
3,174
|
5
|
%
|
1,747
|
5
|
%
|
26.3
|
%
|
-30.5
|
%
|
||||||||||||
Other
expenses
|
14,195
|
29
|
%
|
16,483
|
28
|
%
|
10,057
|
27
|
%
|
41.2
|
%
|
-13.9
|
%
|
||||||||||||
Porperty
taxes and others
|
5,487
|
11
|
%
|
4,897
|
8
|
%
|
4,097
|
11
|
%
|
33.9
|
%
|
12.0
|
%
|
||||||||||||
Other
subsidiaries and eliminations, net
|
5,308
|
11
|
%
|
3,979
|
7
|
%
|
4,031
|
11
|
%
|
31.7
|
%
|
33.4
|
%
|
||||||||||||
Total
administrative expenses
|
48,520
|
100
|
%
|
59,234
|
100
|
%
|
37,755
|
100
|
%
|
28.5
|
%
|
-18.1
|
%
|
Shareholders'
equity
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Capital
stock
|
364,706
|
364,706
|
364,706
|
0.0
|
%
|
0.0
|
%
|
|||||||||
Reserves
|
388,062
|
282,189
|
282,189
|
37.5
|
%
|
37.5
|
%
|
|||||||||
Unrealized
Gains and Losses
|
90,285
|
57,771
|
65,449
|
37.9
|
%
|
56.3
|
%
|
|||||||||
Retained
Earnings
|
186,761
|
96,245
|
96,484
|
93.6
|
%
|
94.0
|
%
|
|||||||||
Income
for the year
|
165,772
|
331,652
|
72,657
|
128.2
|
%
|
-50.0
|
%
|
|||||||||
Total
shareholders' equity
|
1,195,587
|
1,132,564
|
881,485
|
35.6
|
%
|
5.6
|
%
|
|||||||||
Return
on average equity (ROAE)
|
56.96
|
%
|
31.67
|
%
|
31.50
|
%
|
Regulatory
Capital and Capital Adequacy Ratios
|
Quarter
ended
|
Change
|
||||||||||||||
US$
000
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Capital
Stock, net
|
468,851
|
429,415
|
404,187
|
16.0
|
%
|
9.2
|
%
|
|||||||||
Legal
and Other capital reserves
|
484,105
|
346,418
|
326,066
|
48.5
|
%
|
39.7
|
%
|
|||||||||
Generic
Contingency loss reserves
|
91,469
|
85,005
|
61,130
|
49.6
|
%
|
7.6
|
%
|
|||||||||
Subordinated
Debt
|
307,422
|
294,648
|
137,610
|
123.4
|
%
|
4.3
|
%
|
|||||||||
Net
income capitalized
|
80,816
|
74,019
|
-
|
-
|
9.2
|
%
|
||||||||||
Total
|
1,432,663
|
1,229,505
|
928,993
|
54.2
|
%
|
16.5
|
%
|
|||||||||
Less:
Investment in multilateral organization and banks
|
(158,279
|
)
|
(175,762
|
)
|
(136,336
|
)
|
16.1
|
%
|
-9.9
|
%
|
||||||
Total
regulatory capital
|
1,274,385
|
1,053,743
|
792,657
|
60.8
|
%
|
20.9
|
%
|
|||||||||
Risk-weighted
assets (Credit risk)
|
9,168,514
|
8,603,291
|
6,218,204
|
47.4
|
%
|
6.6
|
%
|
|||||||||
Market
Risk
|
8,893
|
26,714
|
43,093
|
-79.4
|
%
|
-66.7
|
%
|
|||||||||
Capital
Ratios:
|
|
|
|
|||||||||||||
Regulatory
capital as a percentage of risk-weighted assets
|
13.75
|
%
|
11.84
|
%
|
11.84
|
%
|
||||||||||
Ratio
of risk-weihted assets to regularoy capital
|
7.27
|
8.44
|
8.44
|
Banco
de Crédito de Bolivia
|
Quarter
|
Change
%
|
||||||||||||||
US$
millon
|
1Q08
|
4Q07
|
1Q07
|
1Q08/1Q07
|
1Q08/4Q07
|
|||||||||||
Total
loans
|
467.6
|
463.8
|
388.8
|
20.3
|
%
|
0.8
|
%
|
|||||||||
Past
due loans
|
7.9
|
7.8
|
13.7
|
-42.3
|
%
|
2.3
|
%
|
|||||||||
Loan
loss reserves
|
(18.1
|
)
|
(18.6
|
)
|
(22.2
|
)
|
-18.4
|
%
|
-3.0
|
%
|
||||||
Total
Assets
|
845.0
|
821.9
|
675.3
|
25.1
|
%
|
2.8
|
%
|
|||||||||
Deposits
|
701.0
|
663.9
|
546.3
|
28.3
|
%
|
5.6
|
%
|
|||||||||
Shareholders
net equity
|
75.8
|
85.1
|
62.6
|
21.1
|
%
|
-10.9
|
%
|
|||||||||
Net
income
|
10.4
|
9.7
|
4.8
|
116.7
|
%
|
7.4
|
%
|
|||||||||
PDL/
Total loans
|
1.7
|
%
|
1.7
|
%
|
3.6
|
%
|
||||||||||
Coveage
ratio of PDLs
|
227.8
|
%
|
240.1
|
%
|
161.1
|
%
|
||||||||||
ROAE
|
56.1
|
%
|
37.3
|
%
|
27.6
|
%
|
||||||||||
Branches
|
61
|
61
|
57
|
|||||||||||||
ATMs
|
167
|
157
|
143
|
|||||||||||||
Employees
|
1503
|
1441
|
1178
|
ASHC
|
Quarter
|
Change
%
|
||||||||||||||
(US$
Million)
|
1Q
2008
|
4Q
2007
|
1Q
2007
|
1Q08
/ 1Q07
|
1Q08
/ 4Q07
|
|||||||||||
Net
interest income
|
5.7
|
4.9
|
4.3
|
34.2
|
16.3
|
|||||||||||
Dividend
income
|
0.0
|
0.2
|
19.1
|
-99.7
|
-79.1
|
|||||||||||
Fees
and commissions from services
|
2.1
|
2.2
|
2.0
|
9.3
|
-2.1
|
|||||||||||
Net
gains on foreign exchange transactions
|
0.6
|
0.8
|
0.0
|
4,906.9
|
-23.2
|
|||||||||||
Core
Revenues
|
8.5
|
8.2
|
25.3
|
-66.3
|
4.7
|
|||||||||||
Total
provisions, net of recoveries
|
-2.0
|
-3.1
|
-0.3
|
-535.5
|
35.7
|
|||||||||||
Net
gains from sale of securities
|
0.7
|
2.4
|
0.6
|
24.7
|
-70.0
|
|||||||||||
Other
income
|
0.5
|
0.4
|
0.3
|
95.1
|
29.1
|
|||||||||||
Operating
expenses
|
-2.2
|
-2.9
|
-1.9
|
13.3
|
-26.1
|
|||||||||||
Net
income
|
5.7
|
5.0
|
24.0
|
-76.3
|
13.7
|
|||||||||||
Net
income/share
|
0.1
|
0.1
|
0.4
|
-76.3
|
13.7
|
|||||||||||
Total
loans
|
146.4
|
130.1
|
125.4
|
16.8
|
12.5
|
|||||||||||
Total
investments available for sale
|
824.3
|
853.7
|
801.9
|
2.8
|
-3.4
|
|||||||||||
Total
asset
|
1,490.7
|
1,615.3
|
1,432.2
|
4.1
|
-7.7
|
|||||||||||
Total
deposits
|
1,227.9
|
1,382.9
|
1,197.8
|
2.5
|
-11.2
|
|||||||||||
Shareholder's
equity
|
208.5
|
214.1
|
217.6
|
-4.2
|
-2.6
|
|||||||||||
Net
interest margin
|
1.66
|
%
|
1.34
|
%
|
1.34
|
%
|
||||||||||
Efficiency
ratio
|
22.0
|
%
|
26.6
|
%
|
7.3
|
%
|
||||||||||
Return
on average equity*
|
16.3
|
%
|
16.5
|
%
|
17.1
|
%
|
||||||||||
PDL
/ Total loans
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Cover
ratio
|
0.9
|
%
|
1.0
|
%
|
1.9
|
%
|
||||||||||
BIS
ratio
|
14.93
|
%
|
15.07
|
%
|
16.68
|
%
|
||||||||||
*Figures
of ASB
|
INTEREST
EARNING ASSETS*
|
Quarter
|
%
Change
|
||||||||||||||
(US$
Million)
|
1Q
2008
|
|
4Q
2007
|
|
1Q
2007
|
|
1Q08/
1Q07
|
|
1Q08/
4Q07
|
|||||||
Due
from banks
|
437
|
548
|
402
|
8.7
|
%
|
-20.2
|
%
|
|||||||||
Loans
|
146
|
130
|
125
|
16.8
|
%
|
12.5
|
%
|
|||||||||
Investments
|
774
|
799
|
752
|
2.9
|
%
|
-3.2
|
%
|
|||||||||
Total
interest-earning assets
|
1,358
|
1,478
|
1,280
|
6.1
|
%
|
-8.1
|
%
|
(*)
Excludes investments in equities and mutual
funds.
|
At
the end of period:
|
1Q08
|
4Q07
|
1Q07
|
|||||||
Affiliates
(thousand)
|
4,156
|
4,101
|
3,939
|
|||||||
%
Change (1)
|
1.3
|
%
|
1.3
|
%
|
1.5
|
%
|
||||
Sales
force
|
2,031
|
2,340
|
5,179
|
|||||||
Assets
under management (US$ mm)
|
22,279
|
20,371
|
16,763
|
|||||||
%
Change (1)
|
9.4
|
%
|
0.4
|
%
|
16.5
|
%
|
||||
Income
(US$ mm)
|
68.0
|
51.4
|
51.5
|
|||||||
Operating
Expenses (US$ mm)
|
44.1
|
43.9
|
44.5
|
|||||||
Operating
income (US$ mm)
|
23.9
|
7.5
|
7.0
|
|||||||
Net
Income (US$ mm)
|
15.7
|
-0.5
|
22.0
|
|
PRIMA
1Q08
|
System
1Q08
|
%
Share 1Q08
|
PRIMA
4Q07
|
%
Share 4Q07
|
|||||||||||
Affiliates
(1)
|
1,029,814
|
4,156,077
|
24.8
|
%
|
1,023,482
|
25.0
|
%
|
|||||||||
New
affiliations (2)
|
11,130
|
62,583
|
17.8
|
%
|
10,707
|
19.8
|
%
|
|||||||||
Funds
under management US$ mm (1)
|
6,989
|
22,279
|
31.4
|
%
|
6,403
|
31.4
|
%
|
|||||||||
Collections
US$ mm (3)
|
153
|
443
|
34.4
|
%
|
124
|
33.7
|
%
|
|||||||||
Voluntary
contributions US$ mm (4)
|
163
|
339
|
48.1
|
%
|
168
|
47.2
|
%
|
|||||||||
RAM
US$ mm (5)
|
352
|
1,080
|
32.6
|
%
|
308
|
32.1
|
%
|
|
Mar-08
|
%
|
Dec-07
|
%
|
|||||||||
Fund
1
|
349
|
5.0
|
%
|
277
|
4.3
|
%
|
|||||||
Fund
2
|
4,519
|
64.7
|
%
|
4,154
|
64.9
|
%
|
|||||||
Fund
3
|
2,121
|
30.4
|
%
|
1,973
|
30.8
|
%
|
|||||||
Total
|
6,989
|
100.0
|
%
|
6,403
|
100.0
|
%
|
|
PRIMA
1Q07
|
Total
System 1Q08
|
PRIMA
% Share
|
|||||||
Income
(1)
|
6.11
|
22.04
|
27.7
|
%
|
||||||
Administration
Fees
|
1.5
|
%
|
n.a.
|
|||||||
RAM
estimated base (2)
|
352
|
1,080
|
32.6
|
%
|
|
1Q08
|
4Q07
|
Change
%
|
|||||||
Income
|
19,053
|
14,413
|
32
|
%
|
||||||
General
Expenses
|
(10,038
|
)
|
(12,105
|
)
|
-17
|
%
|
||||
Net
Income / Loss
|
9,015
|
2,308
|
291
|
%
|
||||||
Total
Assets
|
254,311
|
246,095
|
3
|
%
|
||||||
Total
Liabilities
|
116,534
|
116,485
|
0
|
%
|
||||||
Equity
|
137,777
|
129,610
|
6
|
%
|
|
Quarter
|
Change
|
||||||||||||||
US$
MM
|
1Q08
|
4Q07
|
1Q07
|
1Q08
/ 4Q07
|
1Q08
/ 1Q07
|
|||||||||||
Total
Gross Premiums
|
137.5
|
128.2
|
105.3
|
7.2
|
%
|
30.6
|
%
|
|||||||||
Retained
Premiums
|
110.2
|
104.2
|
82.9
|
5.8
|
%
|
32.9
|
%
|
|||||||||
Reserve
Adjustments
|
18.6
|
20.1
|
10.9
|
-7.4
|
%
|
70.8
|
%
|
|||||||||
Net
Premiums Earned
|
91.6
|
84.1
|
72.0
|
8.9
|
%
|
27.1
|
%
|
Adjustments
for
|
Total
|
||||||||||||||||||
US$
Thousand
|
Net
Earnings
|
Consolidation
and
|
Contribution
to
|
||||||||||||||||
Period
|
PPS
|
|
PV
|
|
EPS
|
|
PGA
|
|
Minorities
|
|
BAP
|
||||||||
1Q07
|
1,883
|
6,147
|
705
|
8,735
|
(2,119
|
)
|
6,616
|
||||||||||||
2Q07
|
2,263
|
3,931
|
585
|
6,779
|
(1,645
|
)
|
5,134
|
||||||||||||
3Q07
|
(6,615
|
)
|
2,108
|
598
|
(3,908
|
)
|
948
|
(2,960
|
)
|
||||||||||
4Q07
|
(3,266
|
)
|
3,351
|
768
|
853
|
(208
|
)
|
645.0
|
|||||||||||
1Q08
|
(121
|
)
|
2,544
|
797
|
3,093
|
(750
|
)
|
2,343
|
Products
|
Total
Premiums
|
Change
(US$)
|
Change
(%)
|
|||||||||||||||||||
|
1Q08
|
4Q07
|
1Q07
|
1Q08
/
1Q07
|
1Q08
/
4Q07
|
1Q08
/
1Q07
|
1Q08
/
4Q07
|
|||||||||||||||
Individual
annuity
|
11,988
|
11,027
|
6,930
|
(4,097
|
)
|
(5,058
|
)
|
-37
|
%
|
-42
|
%
|
|||||||||||
Individual
life
|
9,668
|
9,258
|
7,424
|
(1,834
|
)
|
(2,244
|
)
|
-20
|
%
|
-23
|
%
|
|||||||||||
Disability
& survivor (Pension)
|
8,914
|
7,401
|
6,459
|
(942
|
)
|
(2,455
|
)
|
-13
|
%
|
-28
|
%
|
|||||||||||
Credit
life
|
4,199
|
3,238
|
2,030
|
(1,208
|
)
|
(2,169
|
)
|
-37
|
%
|
-52
|
%
|
|||||||||||
Group
life
|
2,636
|
3,057
|
2,451
|
(606
|
)
|
(185
|
)
|
-20
|
%
|
-7
|
%
|
|||||||||||
Group
life (Law)
|
2,312
|
1,538
|
1,856
|
318
|
(456
|
)
|
21
|
%
|
-20
|
%
|
||||||||||||
Limited
workers compensation
|
2,155
|
1,841
|
1,591
|
(250
|
)
|
(564
|
)
|
-14
|
%
|
-26
|
%
|
|||||||||||
Personal
accidents
|
2,130
|
2,008
|
1,611
|
(397
|
)
|
(519
|
)
|
-20
|
%
|
-24
|
%
|
|||||||||||
TOTAL
|
44,002
|
39,368
|
30,352
|
(9,016
|
)
|
(13,650
|
)
|
-23
|
%
|
-31
|
%
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||
Year
|
IQ
|
IIQ
|
IIIQ
|
IVQ
|
Year
|
IQ
|
IIQ
|
Year
(F)
|
||||||||||||||||||||||||||
GDP
(US$ MM)
|
79,341
|
20,352
|
24,203
|
23,469
|
25,049
|
93,377
|
24,247
|
27,910
|
27,046
|
30,014
|
109,217
|
|||||||||||||||||||||||
Real
GDP (var. %)
|
6.4
|
7.6
|
6.1
|
8.7
|
8.5
|
8.0
|
7.5
|
8.5
|
8.9
|
9.7
|
9.0
|
|||||||||||||||||||||||
GDP
per-cápita (US$)
|
2,928
|
3,004
|
3,572
|
3,464
|
3,534
|
3,294
|
3,510
|
4,029
|
3,892
|
4,307
|
3,935
|
|||||||||||||||||||||||
Domestic
demand (var. %)
|
5.5
|
10.7
|
7.2
|
10.6
|
12.5
|
10.4
|
10.4
|
10.9
|
13.0
|
11.3
|
11.6
|
|||||||||||||||||||||||
Consumption
(var. %)
|
4.4
|
5.3
|
5.4
|
6.4
|
7.4
|
6.6
|
7.4
|
8.1
|
8.0
|
8.9
|
8.3
|
|||||||||||||||||||||||
Private
Investment (var. %)
|
13.6
|
22.2
|
16.5
|
16.7
|
31.5
|
26.3
|
17.2
|
22.5
|
27.9
|
22.6
|
22.7
|
|||||||||||||||||||||||
CPI
(annual change, %)
|
1.5
|
2.5
|
1.8
|
2.0
|
1.5
|
1.1
|
0.3
|
1.6
|
2.8
|
3.9
|
3.9
|
|||||||||||||||||||||||
Exchange
rate, eop (S/ . per US$)
|
3.43
|
3.36
|
3.26
|
3.25
|
3.20
|
3.20
|
3.19
|
3.17
|
3.09
|
3.00
|
3.00
|
|||||||||||||||||||||||
Devaluation
(annual change, %)
|
4.5
|
2.9
|
0.2
|
-2.8
|
-6.8
|
-6.8
|
-5.1
|
-2.8
|
-5.0
|
-6.1
|
-6.1
|
|||||||||||||||||||||||
Exchange
rate, average (S/ . per US$)
|
3.30
|
3.34
|
3.29
|
3.24
|
3.22
|
3.27
|
3.19
|
3.17
|
3.14
|
2.98
|
3.12
|
|||||||||||||||||||||||
Non-Financial
Public Sector (% of GDP)
|
-0.3
|
3.9
|
5.7
|
1.4
|
-2.6
|
2.1
|
4.8
|
8.0
|
2.1
|
-2.4
|
3.2
|
|||||||||||||||||||||||
Central
government current revenues (% of GD
|
15.7
|
17.8
|
18.4
|
16.6
|
16.2
|
17.3
|
17.3
|
20.1
|
17.4
|
16.9
|
17.9
|
|||||||||||||||||||||||
Tax
Income (% of GDP)
|
13.6
|
15.2
|
16.3
|
14.2
|
14.0
|
14.9
|
15.0
|
17.4
|
14.9
|
14.5
|
15.4
|
|||||||||||||||||||||||
Non
Tax Income (% of GDP)
|
2.1
|
2.6
|
2.1
|
2.4
|
2.1
|
2.4
|
2.3
|
2.8
|
2.5
|
2.5
|
2.5
|
|||||||||||||||||||||||
Current
expenditures (% of GDP)
|
12.8
|
11.8
|
10.7
|
12.5
|
13.6
|
12.2
|
11.7
|
14.0
|
11.4
|
12.9
|
12.5
|
|||||||||||||||||||||||
Capital
expenditures (% of GDP)
|
1.9
|
0.8
|
1.3
|
2.4
|
3.2
|
2.0
|
0.8
|
1.3
|
2.2
|
4.1
|
2.2
|
|||||||||||||||||||||||
Trade
Balance (US$ MM)
|
5,260
|
1,245
|
2,162
|
2,828
|
2,529
|
8,853
|
1,421
|
2,244
|
2,300
|
2,273
|
8,357
|
|||||||||||||||||||||||
Exports
(US$ MM)
|
17,336
|
4,631
|
5,799
|
6,503
|
6,709
|
23,750
|
5,647
|
6,741
|
7,594
|
7,874
|
27,956
|
|||||||||||||||||||||||
Imports
(US$ MM)
|
12,076
|
-3,386
|
-3,637
|
-3,675
|
4,180
|
14,897
|
-4,225
|
4,497
|
5,294
|
5,601
|
19,599
|
|||||||||||||||||||||||
Current
Account Balance (US$ MM)
|
1,105
|
-227
|
401
|
1,199
|
957
|
2,456
|
-83
|
370
|
502
|
549
|
1,516
|
|||||||||||||||||||||||
Current
Account Balance (% of GDP)
|
1.4
|
-1.1
|
1.7
|
5.1
|
3.8
|
2.6
|
-0.3
|
1.3
|
1.9
|
1.8
|
1.4
|
CREDICORP
LTD. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||||||||||
(In
US$ thousands, IFRS)
|
||||||||||||||||
|
As
of
|
|||||||||||||||
|
March
2008
|
December
2007
|
March
2007
|
Mar
08/ Mar 07 |
Mar
08/ Dec 07 |
|||||||||||
|
|
|
|
|
|
|||||||||||
Assets
|
|
|
|
|
|
|||||||||||
Cash
and due from banks
|
|
|
|
|
|
|||||||||||
Non-interest
bearing
|
585,618
|
620,918
|
544,933
|
7.5
|
%
|
-5.7
|
%
|
|||||||||
Interest
bearing
|
2,195,174
|
2,452,947
|
1,950,342
|
12.6
|
%
|
-10.5
|
%
|
|||||||||
Total
cash and due from banks
|
2,780,792
|
3,073,865
|
2,495,276
|
11.4
|
%
|
-9.5
|
%
|
|||||||||
|
||||||||||||||||
Marketable
securities, net
|
41,538
|
50,995
|
61,536
|
-32.5
|
%
|
-18.5
|
%
|
|||||||||
|
||||||||||||||||
Loans
|
8,919,841
|
8,250,819
|
6,239,870
|
42.9
|
%
|
8.1
|
%
|
|||||||||
Current
|
8,848,671
|
8,189,331
|
6,165,394
|
43.5
|
%
|
8.1
|
%
|
|||||||||
Past
Due
|
71,169
|
61,488
|
74,477
|
-4.4
|
%
|
15.7
|
%
|
|||||||||
Less
- Reserve for possible loan losses
|
(220,617
|
)
|
(211,319
|
)
|
(187,211
|
)
|
17.8
|
%
|
4.4
|
%
|
||||||
Loans,
net
|
8,699,223
|
8,039,500
|
6,052,659
|
43.7
|
%
|
8.2
|
%
|
|||||||||
|
||||||||||||||||
|
||||||||||||||||
Investments
securities available for sale
|
6,802,999
|
5,228,641
|
4,029,155
|
68.8
|
%
|
30.1
|
%
|
|||||||||
Reinsurance
assets
|
112,457
|
116,141
|
41,735
|
169.5
|
%
|
-3.2
|
%
|
|||||||||
Premiums
and other policyholder receivables
|
94,406
|
85,495
|
65,321
|
44.5
|
%
|
10.4
|
%
|
|||||||||
Property,
plant and equipment, net
|
275,206
|
274,935
|
252,451
|
9.0
|
%
|
0.1
|
%
|
|||||||||
Due
from customers on acceptances
|
49,637
|
35,901
|
31,082
|
59.7
|
%
|
38.3
|
%
|
|||||||||
Other
assets
|
1,089,004
|
800,425
|
701,840
|
55.2
|
%
|
36.1
|
%
|
|||||||||
|
||||||||||||||||
Total
Assets
|
19,945,264
|
17,705,898
|
13,731,054
|
45.3
|
%
|
12.6
|
%
|
|||||||||
|
||||||||||||||||
|
||||||||||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||
Deposits
and Obligations
|
||||||||||||||||
Non-interest
bearing
|
2,875,990 |
2,926,308
|
2,293,349
|
25.4
|
% |
-1.7
|
% | |||||||||
Interest
bearing
|
10,053,298
|
8,474,967
|
7,043,170
|
42.7
|
%
|
18.6
|
%
|
|||||||||
Total
deposits and Obligations
|
12,929,288
|
11,401,275
|
9,336,519
|
38.5
|
%
|
13.4
|
%
|
|||||||||
|
||||||||||||||||
Due
to banks and correspondents
|
2,439,363
|
2,323,665
|
1,019,200
|
139.3
|
%
|
5.0
|
%
|
|||||||||
Acceptances
outstanding
|
49,637
|
35,901
|
31,082
|
59.7
|
%
|
38.3
|
%
|
|||||||||
Reserves
for property and casualty claims
|
742,774
|
688,249
|
562,075
|
32.1
|
%
|
7.9
|
%
|
|||||||||
Reserve
for unearned premiums
|
127,285
|
127,278
|
88,080
|
44.5
|
%
|
0.0
|
%
|
|||||||||
Reinsurance
payable
|
24,444
|
21,914
|
25,856
|
-5.5
|
%
|
11.5
|
%
|
|||||||||
Bonds
and subordinated debt
|
743,065
|
702,298
|
481,521
|
54.3
|
%
|
5.8
|
%
|
|||||||||
Other
liabilities
|
899,350
|
590,045
|
640,988
|
40.3
|
%
|
52.4
|
%
|
|||||||||
Minority
interest
|
139,378
|
139,264
|
125,018
|
11.5
|
%
|
0.1
|
%
|
|||||||||
Total
liabilities
|
18,094,584
|
16,029,889
|
12,310,338
|
47.0
|
%
|
12.9
|
%
|
|||||||||
|
||||||||||||||||
Net
Shareholder's equity
|
1,850,680
|
1,676,009
|
1,420,716
|
30.3
|
%
|
10.4
|
%
|
|||||||||
|
||||||||||||||||
Total
liabilities and net shareholder's equity
|
19,945,264
|
17,705,898
|
13,731,054
|
45.3
|
%
|
12.6
|
%
|
|||||||||
|
||||||||||||||||
Contingent
Credits
|
6,066,208
|
5,035,068
|
4,061,570
|
49.4
|
%
|
20.5
|
%
|
|
|
|||||||||||||||||||||||||||
Quarter
|
Change
|
Year
ended
|
Change
|
|||||||||||||||||||||||||
|
1Q08
|
4Q07
|
1Q07
|
1Q08/
1Q07
|
1Q08/
4Q07
|
March
2008
|
March
2007
|
March
08/
March
07
|
|
||||||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||||||
Interest
and dividend income
|
325,264
|
325,969
|
220,847
|
47.3
|
%
|
-0.2
|
%
|
325,264
|
220,847
|
47.3
|
%
|
|||||||||||||||||
Interest
expense
|
(133,174
|
)
|
(151,213
|
)
|
(81,988
|
)
|
62.4
|
%
|
-11.9
|
%
|
(133,174
|
)
|
(81,988
|
)
|
62.4
|
%
|
||||||||||||
Net
interest and dividend income
|
192,090
|
174,756
|
138,859
|
38.3
|
%
|
9.9
|
%
|
192,090
|
138,859
|
38.3
|
%
|
|||||||||||||||||
Provision
for loan losses
|
(16,148
|
)
|
(9,926
|
)
|
(4,418
|
)
|
265.5
|
%
|
62.7
|
%
|
(16,148
|
)
|
(4,418
|
)
|
265.5
|
%
|
||||||||||||
Non
financial income
|
||||||||||||||||||||||||||||
Fee
income
|
99,231
|
88,314
|
74,076
|
34.0
|
%
|
12.4
|
%
|
99,231
|
74,076
|
34.0
|
%
|
|||||||||||||||||
Net
gain on foreign exchange transactions
|
20,606
|
22,316
|
11,956
|
72.4
|
%
|
-7.7
|
%
|
20,606
|
11,956
|
72.4
|
%
|
|||||||||||||||||
Net
gain on sales of securities
|
24,230
|
3,643
|
17,945
|
35.0
|
%
|
565.0
|
%
|
24,230
|
17,945
|
35.0
|
%
|
|||||||||||||||||
Other
|
7,982
|
7,769
|
7,217
|
10.6
|
%
|
2.7
|
%
|
7,982
|
7,217
|
10.6
|
%
|
|||||||||||||||||
Total
fees and income from services, net
|
|
152,048
|
122,043
|
111,194
|
36.7
|
%
|
24.6
|
%
|
152,048
|
111,194
|
20.7
|
%
|
||||||||||||||||
Insurance
premiums and claims
|
||||||||||||||||||||||||||||
Net
premiums earned
|
88,390
|
81,113
|
69,991
|
26.3
|
%
|
9.0
|
%
|
88,390
|
69,991
|
26.3
|
%
|
|||||||||||||||||
Net
claims incurred
|
(19,854
|
)
|
(20,516
|
)
|
(13,539
|
)
|
46.6
|
%
|
-3.2
|
%
|
(19,854
|
)
|
(13,539
|
)
|
46.6
|
%
|
||||||||||||
Increase
in cost for life and health policies
|
(56,237
|
)
|
(48,374
|
)
|
(39,089
|
)
|
43.9
|
%
|
16.3
|
%
|
(56,237
|
)
|
(39,089
|
)
|
43.9
|
%
|
||||||||||||
Total
other operating income, net
|
|
12,298
|
12,222
|
17,363
|
-29.2
|
%
|
0.6
|
%
|
12,298
|
17,363
|
-29.2
|
%
|
||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||||||
Salaries
and employees benefits
|
(88,724
|
)
|
(89,585
|
)
|
(68,978
|
)
|
28.6
|
%
|
-1.0
|
%
|
(88,724
|
)
|
(68,978
|
)
|
28.6
|
%
|
||||||||||||
Administrative,
general and tax expenses
|
(58,396
|
)
|
(66,366
|
)
|
(43,843
|
)
|
33.2
|
%
|
-12.0
|
%
|
(58,396
|
)
|
(43,843
|
)
|
33.2
|
%
|
||||||||||||
Depreciation
and amortization
|
(13,733
|
)
|
(13,363
|
)
|
(12,465
|
)
|
10.2
|
%
|
2.8
|
%
|
(13,733
|
)
|
(12,465
|
)
|
10.2
|
%
|
||||||||||||
Merger
Expenses
|
-
|
-
|
-
|
100.0
|
%
|
100.0
|
%
|
-
|
-
|
0.0
|
%
|
|||||||||||||||||
Other
|
(24,678
|
)
|
(24,012
|
)
|
(24,524
|
)
|
0.6
|
%
|
2.8
|
%
|
(24,678
|
)
|
(24,524
|
)
|
0.6
|
%
|
||||||||||||
Total
operating expenses
|
|
(185,532
|
)
|
(193,327
|
)
|
(149,810
|
)
|
23.8
|
%
|
-4.0
|
%
|
(185,532
|
)
|
(149,810
|
)
|
23.8
|
%
|
|||||||||||
Net
Income before translation results,workers' profit sharing
and income
taxes
|
154,757
|
105,768
|
113,188
|
36.7
|
%
|
46.3
|
%
|
154,757
|
113,188
|
36.7
|
%
|
Workers’
profit sharing
|
(5,417
|
)
|
(2,046
|
)
|
(3,762
|
)
|
44.0
|
%
|
164.7
|
%
|
||||||||||||||||||
Income
taxes
|
(33,309
|
)
|
(22,559
|
)
|
(24,162
|
)
|
37.9
|
%
|
47.7
|
%
|
||||||||||||||||||
Minority
interest
|
(6,728
|
)
|
(4,590
|
)
|
(7,897
|
)
|
-14.8
|
%
|
46.6
|
%
|
||||||||||||||||||
Net
income attributed to Credicorp before translation
result
|
109,303
|
76,573
|
77,368
|
41.3
|
%
|
42.7
|
%
|
|||||||||||||||||||||
Translation
result
|
68,695
|
17,442
|
1,645
|
4075.4
|
%
|
293.8
|
%
|
68,695
|
1,645
|
4075.4
|
%
|
|||||||||||||||||
Net
income attributed to Credicorp
|
177,998
|
94,016
|
79,013
|
125.3
|
%
|
89.3
|
%
|
177,998
|
79,013
|
125.3
|
%
|
CREDICORP
LTD. AND SUBSISIARIES
|
||||||||||||||||
SELECTED
FINANCIAL INDICATORS
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
Quarter
|
Year
ended
|
||||||||||||||
|
1Q08
|
4Q07
|
1Q07
|
Mar
08
|
Mar
07
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Profitability
|
|
|
|
|
|
|||||||||||
Net
income per common share (US$ per share)(1)
|
2.23
|
1.18
|
0.99
|
2.23
|
0.99
|
|||||||||||
Net
interest margin on interest earning assets (2)
|
5.09
|
%
|
5.18
|
%
|
5.15
|
%
|
5.83
|
%
|
5.46
|
%
|
||||||
Return
on average total assets (2)(3)
|
3.78
|
%
|
2.25
|
%
|
2.55
|
%
|
1.08
|
%
|
0.66
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
40.38
|
%
|
22.94
|
%
|
23.47
|
%
|
40.91
|
%
|
22.06
|
%
|
||||||
No.
of outstanding shares (millions)(4)
|
79.76
|
79.76
|
79.76
|
79.76
|
79.76
|
|||||||||||
|
||||||||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.80
|
%
|
0.75
|
%
|
1.19
|
%
|
0.80
|
%
|
1.19
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
309.99
|
%
|
343.68
|
%
|
251.37
|
%
|
309.99
|
%
|
251.37
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.47
|
%
|
4.04
|
%
|
3.00
|
%
|
2.47
|
%
|
3.00
|
%
|
||||||
|
||||||||||||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (5)
|
40.18
|
%
|
46.20
|
%
|
42.49
|
%
|
40.18
|
%
|
42.49
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.42
|
%
|
4.04
|
%
|
4.05
|
%
|
3.92
|
%
|
4.16
|
%
|
||||||
|
||||||||||||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
15,100
|
13,498
|
10,784
|
13,189
|
10,178
|
|||||||||||
Total
Assets
|
18,826
|
16,744
|
12,370
|
16,411
|
12,053
|
|||||||||||
Net
equity
|
1,763
|
1,640
|
1,347
|
1,612
|
1,285
|
(1)
Based on Net Income attributed to BAP. Number of shares outstanding
of
79.8 million in all periods.
|
||||||||||||||||
(2)
Ratios are annualized.
|
||||||||||||||||
(3)
Averages are determined as the average of period-beginning and
period-ending balances.
|
||||||||||||||||
(4)
Net of treasury shares. The total number of shares was of 94.38
million.
|
||||||||||||||||
(5)
Total income includes net interest income, fee income, net gain
on foreign
exchange transactions and net premiums earned. Operating expense does
not include Other expenses.
|
||||||||||||||||
(6)
For holding's financial institutions.
|
||||||||||||||||
(7)
Risk-weighted assets include market
risk.
|
BANCO
DE CREDITO DEL PERU AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||||||||||
(In
US$ thousands, IFRS)
|
||||||||||||||||
As
of
|
Mar-08/
Mar-07
|
Mar-08/
Dec-07
|
||||||||||||||
Mar-08
|
Dec-07
|
Mar-07
|
||||||||||||||
|
|
|
|
|
||||||||||||
ASSETS
|
|
|
|
|
||||||||||||
Cash
and due from banks
|
2,640,741
|
2,765,209
|
2,343,833
|
12.7
|
%
|
-4.5
|
%
|
|||||||||
Cash
and BCRP
|
2,304,499
|
2,362,339
|
1,834,901
|
25.6
|
%
|
-2.4
|
%
|
|||||||||
Deposits
in other Banks
|
330,662
|
393,042
|
500,540
|
-33.9
|
%
|
-15.9
|
%
|
|||||||||
Interbanks
|
1,468
|
5,000
|
4,542
|
-67.7
|
%
|
-70.6
|
%
|
|||||||||
Accrued
interest on cash and due from banks
|
4,111
|
4,828
|
3,850
|
6.8
|
%
|
-14.8
|
%
|
|||||||||
|
||||||||||||||||
Marketable
securities, net
|
38,538
|
102,316
|
54,505
|
-29.3
|
%
|
-62.3
|
%
|
|||||||||
|
||||||||||||||||
Loans
|
||||||||||||||||
Current
|
8,767,674
|
8,164,334
|
6,109,064
|
43.5
|
%
|
7.4
|
%
|
|||||||||
Past
Due
|
70,015
|
60,279
|
73,237
|
-4.4
|
%
|
16.2
|
%
|
|||||||||
Less
- Reserve for possible loan losses
|
(219,295
|
)
|
(212,060
|
)
|
(184,627
|
)
|
18.8
|
%
|
3.4
|
%
|
||||||
Loans,
net
|
8,618,394
|
8,012,553
|
5,997,673
|
43.7
|
%
|
7.6
|
%
|
|||||||||
|
||||||||||||||||
Investment
securities available for sale
|
4,928,259
|
3,377,263
|
2,344,510
|
110.2
|
%
|
45.9
|
%
|
|||||||||
Property,
plant and equipment, net
|
217,746
|
217,049
|
192,113
|
13.3
|
%
|
0.3
|
%
|
|||||||||
Due
from customers acceptances
|
49,594
|
35,822
|
30,972
|
60.1
|
%
|
38.4
|
%
|
|||||||||
Other
assets
|
806,106
|
661,126
|
439,584
|
83.4
|
%
|
21.9
|
%
|
|||||||||
|
||||||||||||||||
Total
Assets
|
17,299,378
|
15,171,338
|
11,403,190
|
51.7
|
%
|
14.0
|
%
|
|||||||||
|
||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
||||||||||||||||
Deposits
and obligations
|
12,938,927
|
11,249,104
|
8,842,654
|
46.3
|
%
|
15.0
|
%
|
|||||||||
Demand
deposits
|
3,726,879
|
3,656,678
|
2,985,931
|
24.8
|
%
|
1.9
|
%
|
|||||||||
Saving
deposits
|
2,749,983
|
2,381,012
|
2,066,269
|
33.1
|
%
|
15.5
|
%
|
|||||||||
Time
deposits
|
5,543,993
|
4,268,233
|
3,021,401
|
83.5
|
%
|
29.9
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
859,630
|
896,283
|
733,835
|
17.1
|
%
|
-4.1
|
%
|
|||||||||
Interest
payable
|
58,442
|
46,899
|
35,219
|
65.9
|
%
|
24.6
|
%
|
|||||||||
|
||||||||||||||||
Due
to banks and correspondents
|
1,538,238
|
1,459,359
|
560,691
|
174.3
|
%
|
5.4
|
%
|
|||||||||
Bonds
and subordinated debt
|
768,783
|
721,056
|
517,313
|
48.6
|
%
|
6.6
|
%
|
|||||||||
Acceptances
outstanding
|
49,594
|
35,822
|
30,972
|
60.1
|
%
|
38.4
|
%
|
|||||||||
Other
liabilities
|
808,248
|
573,433
|
570,074
|
41.8
|
%
|
40.9
|
%
|
|||||||||
|
||||||||||||||||
Total
liabilities
|
16,103,791
|
14,038,774
|
10,521,705
|
53.1
|
%
|
14.7
|
%
|
|||||||||
|
||||||||||||||||
NET
SHAREHOLDERS' EQUITY
|
1,195,587
|
1,132,564
|
881,485
|
35.6
|
%
|
5.6
|
%
|
|||||||||
Capital
stock
|
364,706
|
364,706
|
364,706
|
0.0
|
%
|
0.0
|
%
|
|||||||||
Reserves
|
388,062
|
282,189
|
282,189
|
37.5
|
%
|
37.5
|
%
|
|||||||||
Unrealized
Gains and Losses
|
90,285
|
57,771
|
65,449
|
37.9
|
%
|
56.3
|
%
|
|||||||||
Retained
Earnings
|
186,761
|
96,245
|
96,484
|
93.6
|
%
|
94.0
|
%
|
|||||||||
Income
for the year
|
165,772
|
331,652
|
72,657
|
128.2
|
%
|
-50.0
|
%
|
|||||||||
|
||||||||||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
17,299,378
|
15,171,338
|
11,403,190
|
51.7
|
%
|
14.0
|
%
|
|||||||||
|
||||||||||||||||
CONTINGENT
CREDITS
|
6,071,114
|
5,011,497
|
3,740,352
|
62.3
|
%
|
21.1
|
%
|
Three
months ended
|
Change
|
|||||||||||||||
|
1Q08
|
4Q07
|
1Q07
|
1Q08/
1Q07
|
1Q08/
4Q07
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Interest
income and expense
|
|
|
|
|
|
|||||||||||
Interest
and dividend income
|
296,660
|
272,204
|
195,388
|
51.8
|
%
|
9.0
|
%
|
|||||||||
Interest
expense
|
(124,049
|
)
|
(116,640
|
)
|
(72,098
|
)
|
72.1
|
%
|
6.4
|
%
|
||||||
Net
interest and dividend income
|
172,611
|
155,565
|
123,289
|
40.0
|
%
|
11.0
|
%
|
|||||||||
Provision
for loan losses
|
(16,951
|
)
|
(11,089
|
)
|
(5,859
|
)
|
189.3
|
%
|
52.9
|
%
|
||||||
Non
financial income
|
|
|
|
|
|
|||||||||||
Banking
services commissions
|
79,747
|
76,708
|
62,470
|
27.7
|
%
|
4.0
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
19,971
|
21,497
|
11,937
|
67.3
|
%
|
-7.1
|
%
|
|||||||||
Net
gain on sales of securities
|
22,655
|
2,661
|
9,210
|
146.0
|
%
|
751.5
|
%
|
|||||||||
Other
|
2,190
|
2,592
|
2,638
|
-17.0
|
%
|
-15.5
|
%
|
|||||||||
Total
fees and income from services, net
|
124,563
|
103,458
|
86,255
|
44.4
|
%
|
20.4
|
%
|
|||||||||
Operating
expenses
|
|
|
|
|
|
|||||||||||
Salaries
and employees benefits
|
(70,553
|
)
|
(75,147
|
)
|
(51,302
|
)
|
37.5
|
%
|
-6.1
|
%
|
||||||
Administrative
expenses
|
(48,520
|
)
|
(59,234
|
)
|
(37,755
|
)
|
28.5
|
%
|
-18.1
|
%
|
||||||
Depreciation
and amortization
|
(10,364
|
)
|
(10,000
|
)
|
(9,423
|
)
|
10.0
|
%
|
3.6
|
%
|
||||||
Other
|
(8,898
|
)
|
(7,485
|
)
|
(9,738
|
)
|
-8.6
|
%
|
18.9
|
%
|
||||||
Total
operating expenses
|
(138,335
|
)
|
(151,867
|
)
|
(108,218
|
)
|
27.8
|
%
|
-8.9
|
%
|
||||||
Net
income before worker´s profit sharing and income
taxes
|
141,888
|
96,068
|
95,467
|
48.6
|
%
|
47.7
|
%
|
|||||||||
Workers’
profit sharing
|
(5,073
|
)
|
(1,813
|
)
|
(3,181
|
)
|
59.5
|
%
|
179.8
|
%
|
||||||
Income
taxes
|
(28,292
|
)
|
(23,310
|
)
|
(20,940
|
)
|
35.1
|
%
|
21.4
|
%
|
||||||
Net
income before translation results
|
108,523
|
70,945
|
71,347
|
52.1
|
%
|
53.0
|
%
|
|||||||||
Translation
result
|
57,249
|
15,253
|
1,310
|
4270.1
|
%
|
275.3
|
%
|
|||||||||
Net
income
|
165,772
|
86,198
|
72,657
|
128.2
|
%
|
92.3
|
%
|
BANCO
DE CREDITO DEL PERU AND SUBSIDIARIES
|
||||||||||||||||
SELECTED
FINANCIAL INDICATORS
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
Three
months ended
|
Three
months ended
|
||||||||||||||
|
1Q08
|
4Q07
|
1Q07
|
Mar-08
|
Mar-07
|
|||||||||||
|
11
|
10
|
7
|
13
|
14
|
|||||||||||
Profitability
|
|
|
|
|
|
|||||||||||
Net
income per common share (US$ per share)(1)
|
0.129
|
0.067
|
0.057
|
0.129
|
0.057
|
|||||||||||
Net
interest margin on interest earning assets (2)
|
5.07
|
%
|
5.17
|
%
|
5.22
|
%
|
5.87
|
%
|
5.55
|
%
|
||||||
Return
on average total assets (2)(3)
|
4.08
|
%
|
2.43
|
%
|
2.62
|
%
|
4.75
|
%
|
2.83
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
56.96
|
%
|
31.67
|
%
|
31.50
|
%
|
63.53
|
%
|
31.87
|
%
|
||||||
No.
of outstanding shares (millions)
|
1,286.53
|
1,286.53
|
1,286.53
|
1,286.53
|
1,286.53
|
|||||||||||
|
||||||||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.79
|
%
|
0.73
|
%
|
1.18
|
%
|
0.79
|
%
|
1.18
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
313.21
|
%
|
351.80
|
%
|
252.10
|
%
|
313.21
|
%
|
252.10
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.48
|
%
|
2.58
|
%
|
2.99
|
%
|
2.48
|
%
|
2.99
|
%
|
||||||
|
||||||||||||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (4)
|
47.53
|
%
|
56.89
|
%
|
49.81
|
%
|
47.53
|
%
|
49.81
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.19
|
%
|
4.07
|
%
|
3.55
|
%
|
3.71
|
%
|
3.84
|
%
|
||||||
|
||||||||||||||||
Capital
adequacy
|
||||||||||||||||
Total
Regulatory Capital (US$Mn)
|
1,274.4
|
1,053.7
|
792.7
|
1,053.7
|
792.7
|
|||||||||||
'Risk-weighted
assets (US$Mn)
|
9,168.5
|
8,603.3
|
6,218.2
|
8,603.3
|
6,218.2
|
|||||||||||
Regulatory
capital / risk-weighted assets (5)
|
13.75
|
%
|
11.84
|
%
|
11.84
|
%
|
13.75
|
%
|
11.84
|
%
|
||||||
|
||||||||||||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
13,613.2
|
12,032.0
|
9,444.0
|
11,761.1
|
8,892.3
|
|||||||||||
Total
Assets
|
16,235.4
|
14,200.3
|
11,103.2
|
13,965.3
|
10,260.6
|
|||||||||||
Net
equity
|
1,164.1
|
1,088.8
|
922.7
|
1,043.8
|
912.0
|
(1)
Shares outstanding of 1,287 million is used for all periods since
shares
have been issued only for capitalization of profits and inflation
adjustment.
|
(2)
Ratios are annualized.
|
(3)
Averages are determined as the average of period-beginning and
period-ending balances.
|
(4)
Total income includes net interest income, fee income and net
gain on
foreign exchange transactions. Operating expense includes personnel
expenses, administrative expenses and depreciation and amortization
|
(5)
Risk-weighted assets include market risk
assets
|
EL
PACIFICO-PERUANO SUIZA AND SUBSIDIARIES
|
|||||
Chart
8
|
|||||
(in
thousand dollars)
|
|
Balance
to and for the period
|
|||||||||
|
of
three months ending of
|
|||||||||
|
31-Mar-08
|
31-Dec-07
|
31-Mar-07
|
|||||||
|
1Q08
|
4Q07
|
1Q07
|
|||||||
Results
|
||||||||||
Total
premiums
|
137,491
|
128,225
|
105,297
|
|||||||
Ceded
premiums
|
27,294
|
24,050
|
22,355
|
|||||||
Adjustment
of reserves
|
18,606
|
20,098
|
10,892
|
|||||||
Earned
net premiums
|
91,591
|
84,076
|
72,050
|
|||||||
Direct
claims
|
97,066
|
97,998
|
56,899
|
|||||||
Ceded
claims
|
20,975
|
29,108
|
4,271
|
|||||||
Net
claims
|
76,091
|
68,891
|
52,628
|
|||||||
Direct
commissions
|
10,521
|
9,296
|
7,936
|
|||||||
Commissions
Received
|
2,443
|
918
|
1,812
|
|||||||
Net
commissions
|
8,078
|
8,378
|
6,124
|
|||||||
Net
technical expenses
|
6,886
|
6,277
|
4,497
|
|||||||
Technical
results
|
535
|
530
|
8,802
|
|||||||
|
||||||||||
Financial
income, net
|
18,212
|
17,583
|
21,707
|
|||||||
|
||||||||||
Salaries
and benefits
|
11,186
|
9,469
|
9,519
|
|||||||
Administrative
expenses
|
8,913
|
8,430
|
7,977
|
|||||||
General
Expenses
|
20,099
|
17,899
|
17,495
|
|||||||
|
||||||||||
Other
income
|
875
|
840
|
523
|
|||||||
Traslation
results
|
5,924
|
1,779
|
320
|
|||||||
Employee
participation and income tax
|
795
|
(72
|
)
|
1,353
|
||||||
|
||||||||||
Income
before Minority Interest
|
4,652
|
2,905
|
12,504
|
|||||||
Minority
interest
|
1,559
|
2,054
|
3,769
|
|||||||
|
||||||||||
Net
income
|
3,093
|
851
|
8,735
|
|||||||
|
||||||||||
Balance
(end of period)
|
||||||||||
|
||||||||||
Total
Assets
|
1,257,642
|
1,197,943
|
990,470
|
|||||||
Investment
on Securities and Real State (4)
|
866,924
|
821,278
|
754,388
|
|||||||
Technical
Reserves
|
871,313
|
817,510
|
650,968
|
|||||||
Net
Equity
|
208,946
|
206,103
|
201,777
|
|||||||
|
||||||||||
Ratios
|
||||||||||
|
||||||||||
Ceded
premiums / Total premiums
|
19.9
|
%
|
18.8
|
%
|
21.2
|
%
|
||||
Direct
claims / Total premiums
|
70.6
|
%
|
76.4
|
%
|
54.0
|
%
|
||||
Net
claims / Earned net premiums
|
83.1
|
%
|
81.9
|
%
|
73.0
|
%
|
||||
Net
commissions / Earned net premiums
|
8.8
|
%
|
10.0
|
%
|
8.5
|
%
|
||||
Commissions
+ technical expenses, net / Earned net premiums
|
16.3
|
%
|
17.4
|
%
|
14.7
|
%
|
||||
Technical
results / Total premiums
|
0.4
|
%
|
0.4
|
%
|
8.4
|
%
|
||||
Technical
results / Earned net premiums
|
0.6
|
%
|
0.6
|
%
|
12.2
|
%
|
||||
General
Expenses / Earned net premiums
|
21.9
|
%
|
21.3
|
%
|
24.3
|
%
|
||||
Net
income / Total premiums
|
2.2
|
%
|
0.7
|
%
|
8.3
|
%
|
||||
Return
on Equity (1)(2)
|
6.1
|
%
|
1.7
|
%
|
16.9
|
%
|
||||
Return
on Total Premiums
|
2.2
|
%
|
0.7
|
%
|
8.3
|
%
|
||||
Net
Equity / Total Assets
|
16.6
|
%
|
17.2
|
%
|
20.4
|
%
|
||||
Increase
in Thecnical Reserves
|
16.9
|
%
|
19.3
|
%
|
13.1
|
%
|
||||
General
expenses / Assets (1)(2)
|
6.7
|
%
|
6.4
|
%
|
7.5
|
%
|
||||
|
||||||||||
Combined
Ratio of PPS + PS (3)
|
115.6
|
%
|
118.8
|
%
|
107.5
|
%
|
||||
Net
Claims / Earned net premiums
|
85.5
|
%
|
86.1
|
%
|
73.8
|
%
|
||||
General
Expenses and Commissions / Earned net premiums
|
30.1
|
%
|
32.7
|
%
|
33.7
|
%
|
(1)
Averages are determined as the average of period-beginning and
period-ending balance
|
||||||||||
(2)
Annualized
|
||||||||||
(3)
Without consolidated adjustments
|
||||||||||
(4)
Real State Investment were excluded
|
||||||||||
*In
order to clarify the following presentation of financial information,
we
have reclassified the following
|
||||||||||
accounts:
general expenses, financial income, other income and
expenses.
|
||||||||||
We
have reclassified these accounts for the previous quarters shown
in this
report for comparisson
purposes.
|
CREDICORP
LTD.
|
||
|
|
|
Date: May 7, 2008 | By: |
/s/ Guillermo
Castillo
|
Guillermo Castillo |
||
Authorized
Representative
|