x |
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act
of 1934 for the quarterly period ended December 31,
2006
|
o |
Transition
Report pursuant to Section 13 or 15(d) of the Securities
Exchange
Act of 1934 for the transition period from __________ to
____________
|
Nevada
|
87-0403330
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
|
|||
PART
I -- FINANCIAL INFORMATION
|
||||
|
||||
Item
1. Financial Statements
|
||||
Consolidated
Balance Sheet as of December 31, 2006 and December 31, 2005
(unaudited)
|
4
|
|||
Consolidated
Statements of Operations for the Three Months & Quarter Ended December
31, 2006 and December 31, 2005 and from Inception, May 1989 through
June
30, 2006 (unaudited)
|
5
|
|||
|
||||
Consolidated
Statements of Cash Flows for the Three Months Ended December 31,
2006 and
December 31, 2005 and from Inception, May 1989 through June 30, 2006
(unaudited)
|
6
|
|||
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through December 31, 2006
|
7
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
11
|
|||
|
||||
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
16
|
|||
|
||||
Item
3. Controls and Procedures
|
18
|
|||
|
||||
PART
II -- OTHER INFORMATION
|
||||
|
||||
Item
6. Exhibits
|
19
|
|||
|
||||
SIGNATURES
|
20
|
Unaudited
|
|||||||
31-Dec-06
|
30-Sep-06
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
303,432
|
$
|
83,573
|
|||
Total
current assets
|
303,432
|
83,573
|
|||||
Other
assets:
|
|||||||
Equipment-
net
|
7,044
|
8,240
|
|||||
Total
assets
|
$
|
310,476
|
$
|
91,813
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
81,576
|
$
|
78,317
|
|||
Total
current liabilities
|
81,576
|
78,317
|
|||||
Note
payable- shareholder
|
1,038,734
|
979,175
|
|||||
Note
payable
|
300,000
|
0
|
|||||
Advances
payable shareholders
|
11,789
|
0
|
|||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
|||||||
10%
stated dividend, stated value $0.50, 10,000,000 shares
authorized,
|
|||||||
no
shares outstanding
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of
common;
|
|||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
|||||||
155,000
shares outstanding
|
70,165
|
70,165
|
|||||
Common
stock- $.01 par value, authorized 800,000,000 shares,
|
|||||||
issued
and outstanding, 33,806,459 shares at September 30, 2006
|
|||||||
and
33,856,459 at December 31, 2006
|
330,599
|
330,099
|
|||||
Additional
paid in capital
|
7,198,898
|
7,194,398
|
|||||
Accumulated
deficit
|
(8,721,285
|
)
|
(8,560,341
|
)
|
|||
Total
shareholders' equity
|
(1,191,788
|
)
|
(1,035,844
|
)
|
|||
Total
Liabilities & Shareholders' Equity
|
$
|
310,476
|
$
|
91,813
|
Unaudited
|
Unaudited
|
Inception
|
||||||||
31-Dec-06
|
31-Dec-05
|
to
Date
|
||||||||
General
and administrative expenses:
|
||||||||||
Consulting
|
$
|
5,492
|
$
|
89,862
|
$
|
3,257,359
|
||||
Administration
|
85,763
|
28,064
|
3,810,077
|
|||||||
License
expense
|
266
|
0
|
160,825
|
|||||||
Professional
fees
|
9,864
|
10,450
|
454,313
|
|||||||
Total
general & administrative expenses
|
101,385
|
128,376
|
7,682,574
|
|||||||
Net
loss from operations
|
(101,385
|
)
|
(128,376
|
)
|
(7,682,574
|
)
|
||||
Other
income (expenses):
|
||||||||||
Interest
expense
|
(14,420
|
)
|
(16,735
|
)
|
(95,121
|
)
|
||||
Loss
on unhedged underlying
|
(45,139
|
)
|
(39,529
|
)
|
(330,971
|
)
|
||||
(Loss)
gain on mining claim
|
0
|
0
|
(600,000
|
)
|
||||||
Net
loss before provision for income taxes
|
(160,944
|
)
|
(184,640
|
)
|
(8,708,666
|
)
|
||||
Provision
for income taxes
|
0
|
0
|
0
|
|||||||
Net
loss before extraordinary item
|
(160,944
|
)
|
(184,640
|
)
|
(8,708,666
|
)
|
||||
Extraordinary
item:
|
||||||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
0
|
(12,619
|
)
|
||||||
Net
loss
|
($160,944
|
)
|
($184,640
|
)
|
($8,721,285
|
)
|
||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
||||||
Weighted
average of common shares outstanding:
|
||||||||||
Basic
& fully diluted
|
33,807,560
|
33,508,174
|
Unaudited
|
Unaudited
|
Inception
|
||||||||
31-Dec-06
|
31-Dec-05
|
to
Date
|
||||||||
Operating
Activities:
|
||||||||||
Net
loss
|
($160,944
|
)
|
($184,640
|
)
|
($8,721,285
|
)
|
||||
Adjustments
to reconcile net income items
|
||||||||||
not
requiring the use of cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
5,000
|
75,150
|
1,917,520
|
|||||||
Depreciation
expense
|
1,196
|
373
|
7,205
|
|||||||
Interest
expense
|
14,420
|
16,735
|
95,121
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,466
|
|||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
0
|
12,619
|
|||||||
Loss
on unhedged underlying
|
45,139
|
39,529
|
330,971
|
|||||||
Changes
in other operating assets and liabilities :
|
||||||||||
Accounts
payable and accrued expenses
|
3,259
|
(750
|
)
|
81,576
|
||||||
Net
cash used by operations
|
(91,930
|
)
|
(53,603
|
)
|
(3,226,807
|
)
|
||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
0
|
(1,004
|
)
|
(14,249
|
)
|
|||||
Net
cash used by investing activities
|
0
|
(1,004
|
)
|
(14,249
|
)
|
|||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
0
|
0
|
2,151,768
|
|||||||
Issuance
of preferred stock
|
0
|
0
|
70,165
|
|||||||
Issuance
of gold bullion note
|
0
|
0
|
654,023
|
|||||||
Issuance
of note payable
|
300,000
|
0
|
300,000
|
|||||||
Advances
received (paid) shareholder
|
11,789
|
(69,485
|
)
|
11,789
|
||||||
Capital
contributed by shareholders
|
0
|
0
|
356,743
|
|||||||
Net
cash provided by financing activities
|
311,789
|
(69,485
|
)
|
3,544,488
|
||||||
Net
increase (decrease) in cash during the fiscal year
|
219,859
|
(124,092
|
)
|
303,432
|
||||||
Cash
balance at beginning of the fiscal year
|
83,573
|
627,372
|
0
|
|||||||
Cash
balance at December 31st
|
$
|
303,432
|
$
|
503,280
|
$
|
303,432
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
Net
income fiscal 1990
|
520,000
|
520,000
|
|||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
847
|
1,185,153
|
520,000
|
1,706,000
|
||||||||||||||
Net
income fiscal 1991
|
1,108,000
|
1,108,000
|
|||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
847
|
1,185,153
|
1,628,000
|
2,814,000
|
||||||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
Net
income fiscal 1992
|
466,000
|
466,000
|
|||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
852
|
1,217,564
|
2,094,000
|
3,312,416
|
||||||||||||||
Net
loss fiscal 1993
|
(3,116,767
|
)
|
(3,116,767
|
)
|
|||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
852
|
1,217,564
|
(1,022,767
|
)
|
195,649
|
|||||||||||||
Net
loss fiscal 1994
|
(63,388
|
)
|
(63,388
|
)
|
|||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
852
|
1,217,564
|
(1,086,155
|
)
|
132,261
|
|||||||||||||
Net
income fiscal 1995
|
(132,261
|
)
|
(132,261
|
)
|
|||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|||||||||||||
Net
loss fiscal 1996
|
0
|
0
|
|||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
Net
loss fiscal 1997
|
|
|
|
(90,131
|
)
|
(90,131
|
)
|
||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
3,001
|
1,905,546
|
(1,308,547
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
Net
loss fiscal 1998
|
|
|
|
(58,668
|
)
|
(58,668
|
)
|
||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
3,001
|
1,964,214
|
(1,367,215
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
Net
income fiscal 1999
|
|
|
|
(26,705
|
)
|
(26,705
|
)
|
||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
3,001
|
1,992,868
|
(1,393,920
|
)
|
601,949
|
|||||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
Net
loss fiscal 2000
|
|
|
|
(624,699
|
)
|
(624,699
|
)
|
||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
3,001
|
2,015,618
|
(2,018,619
|
)
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$
|
0.15
|
|||||||||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$
|
0.04
|
|||||||||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
|||||||||||||||||
Net
loss fiscal 2001
|
|
|
|
(654,768
|
)
|
(654,768
|
)
|
||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
4,536
|
2,668,851
|
(2,673,387
|
)
|
0
|
|||||||||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$
|
0.10
|
|||||||||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675
|
)
|
0
|
$
|
0.00
|
||||||||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(2,591,671
|
)
|
(2,591,671
|
)
|
||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
249,211
|
5,017,122
|
(5,265,058
|
)
|
1,275
|
|||||||||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$
|
0.31
|
|||||||||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
|||||||||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
(865,287
|
)
|
(865,287
|
)
|
|||||||||||||
Balance
at September 30, 2003
|
25,793,073
|
257,931
|
5,366,425
|
(6,130,345
|
)
|
(505,989
|
)
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$
|
0.39
|
|||||||||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$
|
0.44
|
|||||||||||||
Issued
stock for services
|
2,118,441
|
21,184
|
652,714
|
673,898
|
$
|
0.32
|
|||||||||||||
Net
loss for the fiscal year
|
|
|
|
(964,108
|
)
|
(964,108
|
)
|
||||||||||||
Balance
at September 30, 2004
|
29,531,459
|
$
|
295,314
|
$
|
6,685,716
|
($7,094,453
|
)
|
($113,423
|
)
|
||||||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$
|
0.32
|
|||||||||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$
|
0.13
|
|||||||||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$
|
0.14
|
|||||||||||||
Issuance
of warrants
|
1,817
|
1,817
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(628,337
|
)
|
(628,337
|
)
|
||||||||||||
Balance
at September 30, 2005
|
32,921,459
|
329,214
|
7,115,633
|
(7,722,790
|
)
|
(277,943
|
)
|
||||||||||||
Issued
stock for services
|
885,000
|
885
|
78,765
|
79,650
|
$
|
0.09
|
|||||||||||||
Net
loss for the period
|
|
|
|
(837,551
|
)
|
(837,551
|
)
|
||||||||||||
Balance
at September 30, 2006
|
33,806,459
|
330,099
|
7,194,398
|
(8,560,341
|
)
|
(1,035,844
|
)
|
||||||||||||
Issued
stock for services
|
50,000
|
500
|
4,500
|
5,000
|
$
|
0.10
|
|||||||||||||
Net
loss for the period
|
|
|
|
(160,944
|
)
|
(160,944
|
)
|
||||||||||||
Balance
at December 31, 2006
|
33,856,459
|
$
|
330,599
|
$
|
7,198,898
|
($8,721,285
|
)
|
($1,191,788
|
)
|
1. |
Organization
of the Company and Significant Accounting
Principles
|
2. |
Going
Concern
|
3. |
Net
Loss per Share
|
31-Dec-06
|
31-Dec-05
|
||||||
Net
loss before cumulative preferred dividend
|
($160,944
|
)
|
($184,640
|
)
|
|||
Cumulative
dividend preferred
|
(15,182
|
)
|
(7,432
|
)
|
|||
Net
loss
|
($176,126
|
)
|
($192,072
|
)
|
|||
Weighted
average
|
33,807,560
|
33,508,714
|
|||||
Basic
& fully diluted net loss per common share
|
($0.01
|
)
|
($0.01
|
)
|
4. |
Gold
Bullion Promissory Note
|
Carrying
value of loan
|
$
|
707,763
|
||
Fair
value of loan
|
1,038,734
|
|||
Life
to date loss on unhedged underlying derivative
|
($330,971
|
)
|
5. |
Equipment
|
31-Dec-06
|
30-Sep-06
|
||||||
Office
equipment
|
$
|
14,249
|
$
|
14,249
|
|||
Accumulated
depreciation
|
(7,205
|
)
|
(6,009
|
)
|
|||
Net
equipment
|
$
|
7,044
|
$
|
8,240
|
6. |
Issuances
of Common stock
|
7. |
Preferred
Stock Warrants Outstanding
|
Wgtd
Avg
|
Wgtd
Years
|
|||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||
Outstanding
at September 30, 2004
|
0
|
|||||||||
Issued
|
155,000
|
|||||||||
Outstanding
at September 30, 2005
|
155,000
|
$
|
0.50
|
2.29
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at September 30, 2006
|
155,000
|
$
|
0.50
|
1.55
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at December 31, 2006
|
155,000
|
$
|
0.25
|
1.04
|
10. |
Income
Tax Provision
|
Provision
for income taxes is comprised of the
following:
|
31-Dec-06
|
31-Dec-05
|
||||||
Net
loss before provision for income taxes
|
($101,385
|
)
|
($128,376
|
)
|
|||
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
|
|||||||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(2,356,251
|
)
|
(2,163,316
|
)
|
|||
Allowance
for recoverability
|
2,356,251
|
2,163,316
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
|||
A
reconciliation of provision for income taxes at the statutory rate
to
provision
|
|||||||
for
income taxes at the Company's effective tax rate is as
follows:
|
|||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
|||
Deferred
income taxes are comprised of the following:
|
|||||||
Timing
differences
|
$
|
2,356,251
|
$
|
2,163,316
|
|||
Allowance
for recoverability
|
(2,356,251
|
)
|
(2,163,316
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
Note:
The deferred tax benefits arising from the timing differences begin
to
expire in fiscal year
|
|||
2010
and may not be recoverable upon the purchase of the Company under
current
IRS statutes.
|
11. |
Convertible
Debenture
|
|
|
|
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|