x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 for the quarterly period ended June 30,
2006.
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT for
the transition period from _______ to
_______.
|
Nevada
|
22-3762832
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
16801
Addison Road, Suite 310, Addison, TX 75001
|
|
(Address
of principal executive offices)
|
|
(214)
866-0606
|
|
(Issuer’s
telephone number)
|
|
N/A
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page
|
||||
PART
I -
|
Financial Information | |||
Item
1.
|
Financial
Statements
|
2
|
||
Condensed
Consolidated Balance Sheet
|
|
|||
as
of June 30, 2006(unaudited)
|
2
|
|||
|
||||
Condensed
Consolidated Statements of Operations
|
||||
For
the Three and Six Months Ended June 30, 2006 and 2005
(unaudited)
|
3
|
|||
Condensed
Consolidated Statements of Cash Flows
|
|
|||
for the Six Months Ended June 30, 2006 and 2005 (unaudited) |
4
|
|||
Notes to Condensed Consolidated Financial Statements |
5
|
|||
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
18
|
||
Item
3.
|
Controls
and Procedures
|
35
|
||
Part
II -
|
Other
Information
|
37
|
||
Item
1
|
Legal
Proceedings
|
37
|
||
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
37
|
||
Item
3
|
Defaults
upon Senior Securities
|
40
|
||
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
40
|
||
Item
5
|
Other
Information
|
40
|
||
Item
6.
|
Exhibits
|
40
|
ITEM 1. |
FINANCIAL
STATEMENTS
|
June
30,
|
2006
|
|||
|
(Unaudited)
|
|
||
ASSETS
|
|
|
||
Current
assets
|
||||
Cash
|
$
|
101,288
|
||
Accounts
receivable, less allowance for returns and
|
||||
doubtful
accounts of $80,000
|
36,862
|
|||
Inventories
|
9,043
|
|||
Prepaid
expenses
|
6,234
|
|||
Total
current assets
|
153,427
|
|||
Property
and equipment, net
|
7,887
|
|||
Other
assets
|
||||
Software
development costs, net of accumulated amortization of
$1,085,181
|
294,056
|
|||
Deferred
charge, loan acquisition costs, net of amortization
|
23,512
|
|||
Other
|
4,893
|
|||
Total
other assets
|
322,461
|
|||
$
|
483,775
|
|||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities
|
||||
Accounts
payable
|
$
|
383,581
|
||
Interest
payable, stockholders
|
1,385,598
|
|||
Notes
payable, stockholders, current portion
|
1,352,531
|
|||
Deferred
Revenue
|
230,295
|
|||
Liquidated
damages payable
|
1,454,735
|
|||
Accrued
expenses and other current liabilities
|
1,838,599
|
|||
Total
current liabilities
|
6,645,339
|
|||
Long-term
liabilities
|
||||
Notes
payable, stockholders, less current portion
|
875,000
|
|||
Note
payable, convertible debt
|
5,529,465
|
|||
Total
long term liabilities
|
6,404,465
|
|||
Commitments
and contingencies
|
||||
Stockholders'
deficit
|
||||
Preferred
stock, Series A, $.0001 par value; authorized 5,000,000
|
||||
shares,
2,002,750 issued and outstanding (aggregate liquidation preference
of
$3,004,125)
|
||||
and
preferred stock, Series B, $.0001 par value; authorized 2,444,444
shares,
|
||||
2,444,444
issued and outstanding (aggregate liquidation preference
$2,200,000)
|
445
|
|||
Common
stock, $.0001 par value, authorized 8,500,000,000
|
||||
shares,
37,851,393 issued and outstanding
|
3,785
|
|||
Additional
paid-in capital
|
8,149,273
|
|||
Accumulated
deficit
|
(20,719,533
|
)
|
||
Total
stockholders' deficit
|
(12,566,030
|
)
|
||
$
|
483,775
|
Three
months
|
|
Three
months
|
|
Six
months
|
|
Six
months
|
|
||||||
|
|
ended
|
|
ended
|
|
ended
|
|
ended
|
|
||||
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
June
30,
|
||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Sales
|
$
|
125,809
|
$
|
365,869
|
$
|
269,538
|
627,521
|
||||||
Cost
of sales
|
15,193
|
99,639
|
30,996
|
217,818
|
|||||||||
Gross
profit
|
110,616
|
266,230
|
238,542
|
409,703
|
|||||||||
Selling,
general and
|
|||||||||||||
administration
|
513,678
|
569,085
|
1,219,299
|
1,369,370
|
|||||||||
Loss
from operations
|
(403,062
|
)
|
(302,855
|
)
|
(989,738
|
)
|
(959,667
|
)
|
|||||
Interest
expense
|
278,044
|
132,811
|
461,394
|
246,281
|
|||||||||
Liquidated
damages
|
281,381
|
148,941
|
551,516
|
285,343
|
|||||||||
Net
loss applicable to common
|
|||||||||||||
stockholders
|
$
|
(962,487
|
)
|
$
|
(584,607
|
)
|
$
|
(1,993,677
|
)
|
$
|
(1,491,291
|
)
|
|
Basic
and diluted loss per
|
|||||||||||||
common
share
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.07
|
)
|
(0.09
|
)
|
||
Weighted
average number of
|
|||||||||||||
common
shares outstanding
|
29,317,195
|
17,287,349
|
29,284,322
|
16,843,150
|
|||||||||
Six
months ended June 30,
|
2006
|
2005
|
|||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(1,993,677
|
) |
$
|
(1,491,291
|
)
|
|
Adjustments
to reconcile net loss to
|
|||||||
net
cash used in operating activities:
|
|||||||
Allowance for
returns and doubtful accounts
|
20,000
|
(39,029
|
)
|
||||
Depreciation
and amortization
|
218,015
|
276,348
|
|||||
Interest
payable, stockholders
|
346,283
|
170,213
|
|||||
Liquidated
damages payable
|
551,516
|
285,343
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(13,425
|
)
|
281,219
|
||||
Inventories
|
9,050
|
(1,585
|
)
|
||||
Prepaid
expenses
|
20,804
|
32,818
|
|||||
Accounts
payable
|
(124,477
|
)
|
(93,591
|
)
|
|||
Software
development costs
|
-
|
(65,455
|
)
|
||||
Accrued
expenses and other current liabilities
|
67,272
|
|
(145,453
|
)
|
|||
Deferred
Revenue
|
(128,664
|
)
|
(85,519
|
)
|
|||
Other
Assets
|
35,422
|
(5,938
|
)
|
||||
Net
cash used in operating activities
|
(991,881
|
) |
(881,920
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from notes payable, stockholders
|
-
|
225,000
|
|||||
Principal
repayments of notes payable, stockholders
|
-
|
(12,000
|
)
|
||||
Proceeds
from notes payable, convertible debt
|
1,030,000
|
1,300,000
|
|||||
Principal
repayments of notes payable
|
(3,891
|
)
|
(606,667
|
)
|
|||
Principal
payments for obligations under capital leases
|
-
|
(24,212
|
)
|
||||
Net
cash provided by financing activities
|
1,026,109
|
882,121
|
|||||
Net
increase in cash
|
34,228
|
201
|
|||||
Cash,
beginning of period
|
67,060
|
500
|
|||||
Cash,
end of period
|
$
|
101,288
|
$
|
701
|
|||
Supplemental
disclosure of cash flow information,
|
|||||||
Cash
paid during the period for interest
|
$
|
33,995
|
$
|
67,368
|
|||
Non cash financing activity | |||||||
Conversion
of amounts due officer to common stock
|
$
|
150,000 |
$
|
- |
1. |
INVENTORIES
|
2. |
LOSS
PER COMMON SHARE
|
3. |
RECENTLY
ISSUED ACCOUNTING
PRONOUNCEMENTS
|
4. |
STOCK-BASED
COMPENSATION
|
5. |
GOING
CONCERN
|
6. |
ACCRUED
EXPENSES AND OTHER CURRENT
LIABILITIES
|
Accrued
Expenses
|
||||
Sales
tax
|
$
|
106,153
|
||
Payroll
taxes, including penalties and interest
|
579,436
|
|||
Compensation
|
972,852
|
|||
Commissions
|
115,530
|
|||
Other
accrued expenses
|
64,628
|
|||
Total
|
$
|
1,838,599
|
7. |
NOTES
PAYABLE, STOCKHOLDERS
|
Note
payable bearing interest at 8% and due in March, 2007
|
$
|
875,000
|
||
Note
payable bearing interest at 12.5% and due August, 2006
|
992,531
|
|||
Notes
payable bearing interest at 8% and due August, 2006
|
360,000
|
|||
2,227,531
|
||||
Less
current portion
|
1,352,531
|
|||
875,000
|
8. |
COMMITMENTS
AND CONTINGENCIES
|
For
the
|
|
Restatemenmt
|
|
For
the
|
|
|||||
|
|
year
ended
|
|
Adjustment
|
|
Year
|
|
|||
|
|
12/31/2004
|
|
12/31/2004
|
|
12/31/2004
|
|
|||
|
|
As
previously
|
|
Restatement
|
|
As
|
|
|||
|
|
Reported
|
|
Adjustment
|
|
Restated
|
||||
Sales
|
2,489,790
|
-
|
2,489,790
|
|||||||
Cost
of sales
|
834,349
|
-
|
834,349
|
|||||||
Gross
profit
|
1,655,441
|
-
|
1,655,441
|
|||||||
Selling,
general and
|
||||||||||
administrative
|
3,878,044
|
347,608
|
4,225,652
|
|||||||
Loss
from operations
|
(2,222,603
|
)
|
(347,608
|
)
|
(2,570,211
|
)
|
||||
Interest
expense
|
867,010
|
(539,581
|
)
|
327,429
|
||||||
Liquidated
damages
|
-
|
131,733
|
131,733
|
|||||||
New
loss applicable to common
|
||||||||||
stockholders
|
(3,089,613
|
)
|
60,240
|
(3,029,373
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.22
|
)
|
(0.22
|
)
|
||||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
14,081,263
|
14,081,263
|
As
previously
|
|
Restatement
|
|
|
|
|||||
|
|
Reported
|
|
Adjustment
|
|
As
Restated
|
|
|||
|
|
For
the Qtr
|
|
For
the Qtr
|
|
For
the Qtr
|
|
|||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|||
|
|
6/30/2004
|
|
6/30/2004
|
|
6/30/2004
|
||||
Sales
|
700,250
|
700,250
|
||||||||
Cost
of sales
|
215,358
|
215,538
|
||||||||
Gross
profit
|
484,892
|
484,712
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
873,550
|
137,512
|
1,011,062
|
|||||||
Loss
from operations
|
(388,658
|
)
|
(137,512
|
)
|
(526,170
|
)
|
||||
Interest
expense
|
98,609
|
(31,250
|
)
|
67,359
|
||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(487,267
|
)
|
(106,262
|
)
|
(593,529
|
)
|
||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.04
|
)
|
(0.01
|
)
|
(0.04
|
)
|
||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
13,438,277
|
13,438,277
|
Reported
|
|
Adjustment
|
|
As
Restated
|
|
|||||
|
|
For
the Qtr
|
|
For
the Qtr
|
|
For
the Qtr
|
|
|||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|||
|
|
9/30/2004
|
|
9/30/2004
|
|
9/30/2004
|
||||
Sales
|
475,969
|
475,969
|
||||||||
Cost
of sales
|
175,863
|
175,863
|
||||||||
Gross
profit
|
300,106
|
300,106
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
947,301
|
(85,838
|
)
|
861,463
|
||||||
Loss
from operations
|
(647,195
|
)
|
85,838
|
(561,357
|
)
|
|||||
Interest
expense
|
349,988
|
(229,166
|
)
|
120,822
|
||||||
Liquidated
damages
|
-
|
14,007
|
14,007
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(297,207
|
)
|
300,997
|
(696,186
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.02
|
)
|
0.02
|
(0.05
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
14,024,528
|
14,024,528
|
As
previously
|
|
Restatement
|
|
|
|
|||||
|
|
Reported
|
|
Adjustment
|
|
As
Restated
|
|
|||
|
|
For
the Qtr
|
|
For
the Qtr
|
|
For
the Qtr
|
|
|||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|||
|
|
3/31/2005
|
|
3/31/2005
|
|
3/31/2005
|
||||
Sales
|
261,652
|
261,652
|
||||||||
Cost
of sales
|
118,179
|
118,179
|
||||||||
Gross
profit
|
143,473
|
143,473
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
800,285
|
800,285
|
||||||||
Loss
from operations
|
(656,812
|
)
|
(656,812
|
)
|
||||||
Interest
expense
|
416,098
|
(302,628
|
)
|
113,470
|
||||||
Liquidated
damages
|
-
|
136,402
|
136,402
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(1,072,910
|
)
|
166,226
|
(906,684
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.07
|
)
|
0.01
|
(0.06
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
16,394,016
|
16,394,016
|
As
previously
|
|
Restatement
|
|
|
|
|||||
|
|
Reported
|
|
Adjustment
|
|
As
Restated
|
|
|||
|
|
For
the Qtr
|
|
For
the Qtr
|
|
For
the Qtr
|
|
|||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|||
|
|
6/30/2005
|
|
6/30/2005
|
|
6/30/2005
|
||||
Sales
|
365,869
|
365,869
|
||||||||
Cost
of sales
|
99,639
|
99,639
|
||||||||
Gross
profit
|
266,230
|
266,230
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
569,085
|
569,085
|
||||||||
Loss
from operations
|
(302,855
|
)
|
(302,855
|
)
|
||||||
Interest
expense
|
576,557
|
(443,746
|
)
|
132,811
|
||||||
Liquidated
damages
|
-
|
148,941
|
148,941
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(879,412
|
)
|
294,805
|
(584,607
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.05
|
)
|
0.02
|
(0.03
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
17,287,349
|
17,287,349
|
As
previously
|
|
Restatement
|
|
|
|
|||||
|
|
Reported
|
|
Adjustment
|
|
As
Restated
|
|
|||
|
|
For
the Qtr
|
|
For
the Qtr
|
|
For
the Qtr
|
|
|||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|||
|
|
9/30/2005
|
|
9/30/2005
|
|
9/30/2005
|
||||
Sales
|
189,782
|
189,782
|
||||||||
Cost
of sales
|
68,381
|
68,381
|
||||||||
Gross
profit
|
121,401
|
121,401
|
||||||||
Selling,
general and
|
||||||||||
administrative
|
537,916
|
537,916
|
||||||||
Loss
from operations
|
(416,515
|
)
|
(416,515
|
)
|
||||||
Interest
expense
|
639,773
|
(494,007
|
)
|
145,766
|
||||||
Liquidated
damages
|
-
|
217,375
|
217,375
|
|||||||
Net
loss applicable to common
|
||||||||||
stockholders
|
(1,056,288
|
)
|
276,632
|
(779,656
|
)
|
|||||
Basis
and diluted loss per
|
||||||||||
common
share
|
(0.06
|
)
|
0.02
|
(0.05
|
)
|
|||||
Weighted
average number of
|
||||||||||
common
shares outstanding
|
17,287,349
|
17,287,349
|
10. |
SUBSEQUENT
EVENTS
|
2006
|
|
2005
|
|
$
Change
|
|
%
Change
|
|||||||
Software
License & System Installation
|
$
|
4,210
|
$
|
169,988
|
$
|
(165,778
|
)
|
-98
|
%
|
||||
Support
& Maintenance
|
$
|
117,599
|
$
|
182,282
|
$
|
(64,683
|
)
|
-35
|
%
|
||||
Services
|
$
|
4,000
|
$
|
13,599
|
$
|
(9,599
|
)
|
-71
|
%
|
||||
Total
Revenue
|
$
|
125,809
|
$
|
365,869
|
$
|
(240,060
|
)
|
-66
|
%
|
· |
The
inability of the Company to sell its antiquated product in the highly
competitive automotive CRM marketplace.
|
· |
Repeated
concerns in the marketplace about the Company’s ability to continue as a
going concern.
|
|
Q2
2006
|
Q2
2005
|
Q2
2006
|
Q2
2005
|
|
|||||||||||
Cost
of Sales
|
Dollars
|
Dollars
|
%
of Revenue
|
%
of Revenue
|
%
Change
|
|||||||||||
Hardware
Components
|
$
|
-
|
$
|
26,322.56
|
0.00
|
%
|
10.06
|
%
|
-10.06
|
%
|
||||||
Client
Software & Licensing
|
3,218
|
$
|
15,745.70
|
2.24
|
%
|
6.02
|
%
|
-3.78
|
%
|
|||||||
Distribution
Fees
|
951
|
$
|
950.88
|
0.66
|
%
|
-
|
0.66
|
%
|
||||||||
Subcontractors
|
1,873
|
$
|
14,581.02
|
1.30
|
%
|
5.57
|
%
|
-4.27
|
%
|
|||||||
Misc
Installation Costs
|
-
|
$
|
723.28
|
0.00
|
%
|
0.28
|
%
|
-0.28
|
%
|
|||||||
Installations/Travel
|
-
|
$
|
7,750.00
|
0.00
|
%
|
2.96
|
%
|
-2.96
|
%
|
|||||||
Repairs
|
-
|
$
|
0.00
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
|||||||
Shipping
|
180
|
$
|
3,946.10
|
0.13
|
%
|
1.51
|
%
|
-1.38
|
%
|
|||||||
Labor
|
8,971
|
$
|
29,645.31
|
6.24
|
%
|
11.33
|
%
|
-5.09
|
%
|
|||||||
Total
Cost of Sales
|
$
|
15,193
|
$
|
99,665
|
||||||||||||
Total
Cost of Sales % of Revenue
|
10.57
|
%
|
38.09
|
%
|
-27.52
|
%
|
Debt
Liability Summary Table
|
||||
Current
Debt Liabilities
|
||||
IRS
payment plan
|
$
|
264,739
|
||
VA
payment plan
|
83,275
|
|||
Interest
payable, stockholders
|
1,385,598
|
|||
Notes
payable, stockholders, current portion
|
1,352,531
|
|||
Total
current debt liabilities
|
$
|
3,086,143
|
||
Long-term
debt liabilities
|
||||
Notes
payable, stockholders, less current portion
|
$
|
875,000
|
||
Note
payable, convertible debt
|
5,529,465
|
|||
Total
long-term debt liabilities
|
$
|
6,404,465
|
Location
|
Date
|
Term
|
Remaining
|
on
Lease
|
|||||||||
VA
|
11/4/2005
|
36
mos
|
28
|
$
|
81,764
|
· |
Conversion
price $1.50;
|
· |
expected
volatility of 0%;
|
· |
expected
dividend yield rate of 0%;
|
· |
expected
life of 5 years; and
|
· |
a
risk-free interest rate of 4.91% for the period ended June 30,
2002.
|
31.1 |
Certification
of Chief Executive and Financial Officer pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002.
|
32.1 |
Certification
of Chief Executive and Financial Officer pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002, 18 U.S.C.
1350.
|
STRONGHOLD TECHNOLOGIES, INC. | ||
|
|
|
BY: | /s/ Steven E. Humphries | |
Name: Steven E. Humphries, |
||
Title: President (principal executive officer and principal financial officer) |
|
|
|
BY: | /s/ Karen S. Jackson | |
Name: Karen S. Jackson |
||
Title: Controller (principal accounting officer) | ||
Dated: As of August 14, 2006 |