Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of April 2014

 

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name Into English)

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x     Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes   o     No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A

 

 

 



Table of Contents

 

Index

 

Item

 

Description of Item

 

 

 

1.

 

Summary of the Minutes of the 589th Meeting of the Board of Directors Held on March 5, 2014

 

 

 

2.

 

Summary of Principal Decisions of the 589th Meeting of the Board of Directors Held on March 6, 2014

 

 

 

3.

 

Material Announcement Dated March 6, 2014: Acquisition of further interest in Madeira Energia S.A.

 

 

 

4.

 

Market Announcement Dated March 7, 2014: Cemig forms consortium with EPM of Colombia for privatization of utility Isagén

 

 

 

5.

 

Market Announcement Dated March 7, 2014: Reply to BM&FBovespa inquiry GAE 489/14, of February 28, 2014

 

 

 

6.

 

Summary of Principal Decisions of the 590th Meeting of the Board of Directors Held on March 13, 2014

 

 

 

7.

 

Convocation of the Ordinary and Extraordinary General Meetings of Stockholders to be Held on April 30, 2014

 

 

 

8.

 

2013 Results - Earnings Release

 

 

 

9.

 

Notice to Stockholders Dated March 24, 2014: Proposal for Payments of Dividends

 

 

 

10.

 

2013 Results — Presentation

 

 

 

11.

 

Summary of Principal Decisions of the 591st Meeting of the Board of Directors Held on March 27, 2014

 

 

 

12.

 

Summary of Principal Decisions of the 592nd Meeting of the Board of Directors Held on March 27, 2014

 

 

 

13.

 

Market Announcement Dated April 1, 2014: Reply to BM&FBovespa inquiry GAE 837/14, of April 1, 2014

 

 

 

14.

 

Market Announcement Dated April 7, 2014: Aneel decides tariff increases for Cemig Distribution — Press Release

 

 

 

15.

 

Market Announcement Dated April 7, 2014: Aneel decides tariff increases for Cemig Distribution — Presentation

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

 

 

 

 

By:

/s/ Luiz Fernando Rolla

 

 

Name:

Luiz Fernando Rolla

 

 

Title:

Chief Officer for Finance and Investor Relations

 

 

Date: April 9, 2014

 

 

3



Table of Contents

 

1. Summary of the Minutes of the 589th Meeting of the Board of Directors Held on March 5, 2014

 

4



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY  —  CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

BOARD OF DIRECTORS

 

SUMMARY OF MINUTES OF THE 589TH MEETING

 

Date, time and place:

March 5, 2014 at 9 a.m. at the company’s head office,

 

Av. Barbacena 1200, 21st Floor, Belo Horizonte, Minas Gerais, Brazil.

 

 

 

Meeting Committee:

Chair:

Dorothea Fonseca Furquim Werneck;

 

Secretary:

Anamaria Pugedo Frade Barros

 

Summary of proceedings:

 

I                               Conflict of interest: All board members present said they had no conflict of interest in relation to the matters on the agenda, and all stated there was no such conflict of interest, except:

 

Paulo Roberto Reckziegel Guedes,

Saulo Alves Pereira Junior,

Bruno Magalhães Menicucci,

Newton Brandão Ferraz Ramos,

Tarcísio Augusto Carneiro,

José Augusto Gomes Campos, and

 

and Marina Rosenthal Rocha,

 

 

· who stated that they had conflict of interest in relation to the item relating to the Prothea Project.

 

These Board Members withdrew from the meeting room at the time of discussion and voting on this matter, returning to proceed with the meeting after the vote on the matter had been taken.

 

II                          The Board approved:

 

a)             The new calendar of meetings of the Board of Directors for 2014.

 

b)             The Prothea Project, which refers to:

 

Signature, between Fundo de Investimento em Participações Melbourne — FIP Melbourne, in which Cemig Geração e Transmissão S.A. (Cemig GT) is a unit holder, as Purchaser, and Andrade Gutierrez Participações S.A. (“AGP”), as Vendor, of a share purchase agreement for the purchase, subject to certain conditions, of 83% of the total shares and 49% of the voting shares in SAAG Investimentos S.A. (“SAAG”), which, by the completion date of the transaction (“the Closing Date”), will own 12.4% of Madeira Energia S.A. (Mesa).

 

This acquisition will be structured through Equity Investment Funds (FIPs), and other vehicles, in which Cemig GT will have minority stockholdings. Thus Cemig will not have more than 50% (fifty per cent) of the voting stock in any vehicle, and no more than 50% (fifty per cent) of the net asset value of any of the FIPs, thus preserving the private-sector nature of the structure.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

5



Table of Contents

 

The price of this acquisition will be R$ 835,384,911 (eight hundred thirty five million three hundred eighty four thousand nine hundred and eleven Reais), which will undergo monetary adjustment by the IPCA (Amplified National Consumer Price) Index from December 31, 2013 up to the Closing Date, augmented by any capital injections made by AGP in SAAG up to the Closing Date, less any dividends declared by SAAG to AGP up to the Closing Date

 

The conclusion of the transaction continues to be subject to other conditions precedent, including approval by the Brazilian monopolies authority (Cade) and the Brazilian electricity regulator, Aneel.

 

c)              The minutes of this meeting.

 

III                     The Board ratified the presentation of the Indicative Non-binding proposals to Petrobras Gás S.A. — Gaspetro.

 

IV                      Abstention: The Board Member Franklin Moreira Gonçalves abstained from voting on the matter relating to the Prothea Project.

 

V                           Comment: The Chief Officer Fernando Henrique Schüffner Neto spoke on matters of interest to the Company.

 

The following were present:

 

Board members:

Dorothea Fonseca Furquim Werneck,

Bruno Magalhães Menicucci,

 

Djalma Bastos de Morais,

Franklin Moreira Gonçalves,

 

Fuad Jorge Noman Filho,

Newton Brandão Ferraz Ramos,

 

Guy Maria Villela Paschoal,

Tarcísio Augusto Carneiro,

 

João Camilo Penna,

Adriano Magalhães Chaves,

 

Joaquim Francisco de Castro Neto,

José Augusto Gomes Campos,

 

Paulo Roberto Reckziegel Guedes,

Luiz Augusto de Barros,

 

Saulo Alves Pereira Junior,

Marco Antonio Rodrigues da Cunha,

 

Tadeu Barreto Guimarães,

Marina Rosenthal Rocha,

 

Wando Pereira Borges,

Paulo Sérgio Machado Ribeiro;

Chief Officer:

Fernando Henrique Schüffner Neto;

 

Secretary:

Anamaria Pugedo Frade Barros.

 

 

 

 

 

Anamaria Pugedo Frade Barros

 

6



Table of Contents

 

2. Summary of Principal Decisions of the 589th Meeting of the Board of Directors Held on March 6, 2014

 

7



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

BOARD OF DIRECTORS

 

Meeting of March 6, 2014

 

SUMMARY OF PRINCIPAL DECISIONS

 

At its 589th meeting, held on March 6, 2014, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

1.              New timetable for meetings of the Board of Directors in 2014.

 

2.              Prothea Project.

 

3.              Non-binding, indicative proposal.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

8



Table of Contents

 

3. Material Announcement Dated March 6, 2014:  Acquisition of further interest in Madeira Energia S.A.

 

9



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ: 17.155.730/0001-64  —  NIRE 31300040127

 

MATERIAL ANNOUNCEMENT

 

Acquisition of further interest in Madeira Energia S.A.

 

Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby informs the Brazilian Securities Commission, the São Paulo Stock Exchange (BM&FBovespa) and the market — in compliance with CVM Instruction 358/2002, as amended — as follows:

 

On March 11, 2014, the investment fund Fundo de Investimento em Participações Melbourne — FIP Melbourne (“the Fund”), in which Cemig Geração e Transmissão S.A. (Cemig GT) is a unit holder, as Purchaser, represented by Banco Modal S.A., signed a share purchase agreement with Andrade Gutierrez Participações S.A. (“AGP”), as Vendor, governing the purchase, subject to certain conditions, of 83% (eighty three per cent) of the total share capital and 49% (forty nine per cent) of the voting shares in SAAG Investimentos S.A. (“SAAG”).

 

By the completion date of the transaction (“the Closing Date”), SAAG will own 12.4% (twelve point four per cent) of Madeira Energia S.A. (Mesa). The transaction was the subject of a decision by the Board of Directors of Cemig GT at its meeting on March 6, 2014.

 

The acquisition will be structured through Equity Investment Funds (FIPs), and other vehicles, in which Cemig GT will have minority stockholdings. Thus Cemig will not have more than 50% (fifty per cent) of the voting stock in any vehicle, and no more than 50% (fifty per cent) of the net asset value of any of the FIPs, thus preserving the private-sector nature of the structure.

 

The price of this acquisition will be R$ 835,384,911 (eight hundred thirty five million three hundred eighty four thousand nine hundred and eleven Reais), which will undergo monetary adjustment by the IPCA (Amplified National Consumer Price) Index from December 31, 2013 up to the Closing Date, augmented by any capital injections made by AGP in SAAG up to the Closing date, less any dividends declared by SAAG to AGP up to the Closing date.

 

The conclusion of the transaction continues to be subject to other conditions precedent, including approval by the Brazilian monopolies authority (Cade) and the Brazilian electricity regulator, Aneel.

 

Cemig will keep stockholders and the market opportunely and appropriately informed on the conclusion of this transaction.

 

Belo Horizonte, March 6, 2014.

 

Arlindo Porto Neto

Acting Chief Finance and Investor Relations Officer

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

10



Table of Contents

 

4. Market Announcement Dated March 7, 2014:  Cemig forms consortium with EPM of Colombia for privatization of utility Isagén

 

11



Table of Contents

 

GRAPHIC

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY  —  CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

MARKET ANNOUNCEMENT

 

Cemig forms consortium with EPM of Colombia for privatization of utility Isagén

 

In line with its commitment to the best corporate governance practices, Cemig (Companhia Energética de Minas Gerais — a listed company with securities traded on stock exchanges of São Paulo, New York and Madrid), hereby reports to its stockholders and the market as follows:

 

Cemig has formed a consortium with Empresas Públicas de Medellín (“EPM”), a Colombian utility company, to participate in the process of privatization of the Colombian utility Isagén.

 

EPM is a group of 58 companies — 38 in Central America, Mexico, Chile, the US and Spain, and 20 in Colombia — operating in electricity, telecommunications, gas and water. In Colombian electricity, EPM has market shares of 23% in generation, 6% in transmission, and 25% in distribution and trading. One of its most important projects under construction is Ituango, which will be the largest hydroelectric plant in Colombia, with generation capacity of 2,400 MW.

 

Isagén’s six current generating plants have total generation capacity of 2,212MW, of which 86.43% (1,912MW) is hydroelectric, and 13.57% (300MW) is thermoelectric.

 

The opportunity is in line with Cemig’s development strategy set out in its Long-Term Strategic Plan. The Plan aims for balanced growth in the segments of generation, transmission and distribution of electricity, both organically, through new projects, and also through mergers and acquisitions — its principal commitment being to sustainable growth and addition of value for Cemig’s stockholders in the long term. EPM operates assets that have strategic significance, which is why Cemig believes a partnership with it could be of mutual interest for both companies.

 

Cemig reaffirms its commitment to seek investment opportunities that meet the requirements of profitability established by its stockholders; and to publish all and any material information as and when any stockholding ownership transaction takes place.

 

Belo Horizonte, March 7, 2014.

 

Luiz Fernando Rolla

Chief Finance and Investor Relations Officer

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

12



Table of Contents

 

5. Market Announcement Dated March 7, 2014:  Reply to BM&FBovespa inquiry GAE 489/14, of February 28, 2014

 

13



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY  —  CNPJ 17.155.730/0001-64  —  NIRE 33300266003

 

MARKET ANNOUNCEMENT

 

Reply to BM&FBovespa inquiry GAE 489/14, of February 28, 2014

 

Question asked by BM&F BOVESPA

 

Considering the completion of the period for stockholders to state dissent in relation to indirect acquisition, through your subsidiary Chipley SP Participações S.A., of 51% of the total and voting stock of the company Brasil PCH SA, approved at the Extraordinary General Meeting of Stockholders of January 30, 2014, we request you to state, by March 7, 2014, whether your Company will reconsider or ratify the said acquisitions, as is optional under Article 137, Paragraph 3 of Law 6404/76, as amended by Law 10303/2001.

 

We further request you to state the date of payment of the amount of the reimbursement due to the dissident stockholders.

 

Reply by CEMIG

 

Dear Sirs,

 

In reply to the request by BM&FBovespa, through its Official Letter GAE/CREM 489/14, of February 28, 2014, we ratify the indirect acquisition, through the subsidiary Chipley SP Participações S.A., of 51% of the total and voting stock of the company PCH S.A., as approved by the Extraordinary General Meeting of Stockholders of January 30, 2014. Payment for this acquisition was made on February 14, 2014, as stated in the corresponding Market Announcement.

 

Additionally, we advise you that the payment to the stockholders who stated their wish to exercise their right to withdraw, specified in Paragraph 2 of Article 256 of Law 6404/76, as stated in the Market Announcement of January 31, 2014, will be made on March 28, 2014.

 

The payment in relation to the shares deposited in custody at CBLC (Companhia Brasileira de Liquidação e Custódia — the Brazilian Settlement and Custody Company) will be credited to that entity on the same date and the Depositary Brokers will be responsible for passing the amounts through to stockholders.

 

Belo Horizonte, March 7, 2014.

 

Luiz Fernando Rolla

Chief Finance and Investor Relations Officer

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

14



Table of Contents

 

6. Summary of Principal Decisions of the 590th Meeting of the Board of Directors Held on March 13, 2014

 

15



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

BOARD OF DIRECTORS

 

Meeting of March 13, 2014

 

SUMMARY OF PRINCIPAL DECISIONS

 

At its 590th meeting, held on March 13, 2014, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

1.              Report of Management and Financial Statements for the year 2013.

 

2.              Allocation of net profit for 2013.

 

3.              Constitution and reversal of operational provisions in 2013.

 

4.              Technical feasibility study for offsetting of tax credits.

 

5.              Orientation of vote in the Ordinary and Extraordinary General Meetings of Stockholders of Cemig D and Cemig GT.

 

6.              Increase in the share capital of Mariana Transmissora de Energia Elétrica S.A., and orientation of vote in meetings of Taesa.

 

7.              Orientation of vote in meetings of Taesa.

 

8.              Nomination of Managers for Axxiom.

 

9.              Signature of amendment / Netuno Project.

 

10.       Increase in the share capital of Cemig Overseas.

 

11.       Convocation of the Ordinary and Extraordinary General Meetings, to be held on April 30, 2014 at 11 a.m.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

16



Table of Contents

 

7. Convocation of the Ordinary and Extraordinary General Meetings of Stockholders to be Held on April 30, 2014

 

17



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY — CNPJ 17.155.730/0001-64 — NIRE 31300040127

 

ORDINARY AND EXTRAORDINARY

GENERAL MEETINGS OF STOCKHOLDERS

 

CONVOCATION

 

Stockholders are hereby called to an Ordinary and an Extraordinary General Meeting of Stockholders, to be held, concurrently, on April 30, 2014 at 11 a.m., at the company’s head office, Av. Barbacena 1200, 21st floor, in the city of Belo Horizonte, Minas Gerais, Brazil, to decide on the following matters:

 

1                 Examination, debate and voting on the Report of Management and the Financial Statements for the year ended December 31, 2013, and their complementary documents.

 

2                 Allocation of the Net profit for the 2013 business year, in the amount of R$ 3,103,855,000, and of the balance of retained earnings, in the amount of R$ 109,056,000.

 

3                 Decision on the form and date of payment of dividends, and Interest on Equity, in the amount of R$ 1,655,602,000.

 

4                 Election of the sitting and substitute members of the Audit Board, due to the completion of their period of office; and setting of their remuneration.

 

5                 Election of the sitting and substitute members of the Board of Directors, due to the completion of their current period of office.

 

6                 Setting of the remuneration of the Company’s Managers.

 

7                 Orientation of the vote of the Company’s representative(s) in the Ordinary and Extraordinary General Meetings of Stockholders of Cemig Distribuição S.A. (“Cemig D”), also to be held on April 30, 2014, as to the following:

 

a)             Examination, debate and voting on the Report of Management and the Financial Statements for the year ended December 31, 2013, and their complementary documents.

 

b)             Proposal for allocation of the net profit for 2013, in the amount of R$ 490,254,000.

 

c)              Decision on the form and date of payment of dividends and Interest on Equity, in the amount of R$ 263,600,000.

 

c)              Election of the sitting and substitute members of the Board of Directors, if there is alteration in the composition of the Board of Directors of Cemig.

 

e)              Election of the sitting and substitute members of the Audit Board, due to the completion of their period of office.

 

8                 Orientation of the vote(s) of the Company’s representative in the Ordinary and Extraordinary General Meetings of Stockholders of Cemig Geração e Transmissão S.A (“Cemig GT”), also to be held on April 30, 2014 as to the following:

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

18



Table of Contents

 

a)             Examination, debate and voting on the Report of Management and the Financial Statements for the year ended December 31, 2013, and their complementary documents.

 

b)             Allocation of

 

·                  the net profit for the business year 2013, in the amount of R$ 1,811,374,000, and

·            the balance of retained earnings in the amount of R$ 94,008,000.

 

c)              Decision on the form and date of payment of

 

·            dividends, and Interest on Equity, in the amount of R$ 986,522,000.

 

d)             Capital increase:

 

Authorization, verification and approval of an increase in the share capital of Cemig GT:

 

· from:

R$

893,192,096.76

 

· to:

R$

1,700,000,000.00

 ,

 

without issuance of new shares, through capitalization of

 

 

R$

806,807,903.24,

 

comprising:

R$

419,870,518.58

from the balance of the Legal Reserve;

and

R$

386,937,384.66

from part of the Earnings Retention Reserve;

 

and consequent alteration of the head paragraph of Clause 5 of the by-laws of Cemig GT.

 

e)              Election of the sitting and substitute members of the Board of Directors, if there is any change in the composition of the Board of Directors of Cemig.

 

f)               Election of the sitting and substitute members of the Audit Board, due to the completion of their period of office.

 

Under Article 3 of CVM Instruction 165 of December 11, 1991, adoption of the multiple voting system for election of members of the Company’s Board requires the vote of stockholders representing a minimum percentage of 5% (five per cent) of the voting stock.

 

Any stockholder who wishes to be represented by proxy at the said General Meetings of Stockholders should obey the terms of Article 126 of Law 6406/1976, as amended, and of the sole paragraph of Clause 9 of the Company’s Bylaws, depositing, preferably by April 28, 2014, proofs of ownership of the shares, issued by a depositary financial institution, and a power of attorney with specific powers, at Cemig’s Corporate Executive Secretariat Office at Av. Barbacena 1200, 19th floor, B1 Wing, Belo Horizonte, MG, Brazil.

 

Belo Horizonte March 13, 2014.

 

Dorothea Fonseca Furquim Werneck

Chair, Board of Directors

 

PROPOSAL

 

19



Table of Contents

 

 

BY THE BOARD OF DIRECTORS

 

TO THE

 

ORDINARY AND EXTRAORDINARY GENERAL MEETINGS OF STOCKHOLDERS

 

TO BE HELD, CONCURRENTLY, BY

 

APRIL 30, 2014

 

Dear Stockholders:

 

The Board of Directors of Companhia Energética de Minas Gerais – Cemig,

 

·  whereas:

 

a)             Article 192 of Law 6404 of 15-12-1976 as amended, and Clauses 27 to 31 of the by-laws, govern the holding of an annual meeting;

 

b)             the Financial Statements for 2013 present net profit of R$ 3,103,855,000, and a balance of retained earnings of R$ 109,056,000 arising from realization of the Reserve for Adjustments to Stockholders’ Equity, and it is the duty of the Board of Directors to make a proposal to the Annual General Meeting for allocation of the Company’s net profit;

 

c)              Cemig Distribuição S.A. (“Cemig D”) and Cemig Geração e Transmissão S.A. (“Cemig GT”) are wholly-owned subsidiaries of Companhia Energética de Minas Gerais (“Cemig”);

 

d)             Cemig D is scheduled to hold Ordinary and Extraordinary General Meetings of Stockholders, together, on or before April 30, 2014;

 

e)              Cemig G is scheduled to hold Ordinary and Extraordinary General Meetings of Stockholders, together, on or before April 30, 2014;

 

f)               Clause 21, § 4 sub-Clause “g”, of the by-laws of Cemig states:

 

g)              “Clause 21 —  ...

 

§4          The following matters shall require a decision by the Executive Board:   ...

 

g)              approval, upon proposal by the Chief Executive Officer, prepared jointly with the Chief Business Development Officer and the Chief Finance and Investor Relations Officer, of the statements of vote in the General Meetings of the wholly-owned and other subsidiaries, affiliated companies and in the consortia in which the Company participates, except in the case of the wholly-owned subsidiaries Cemig Distribuição S.A. and Cemig Geração e Transmissão S.A., for which the competency to decide on these matters shall be that of the General Meeting of Stockholders, and decisions must obey the provisions of these Bylaws, the decisions of the Board of Directors, the Long-term Strategic Plan and the multi-year Strategic Implementation Plan;

 

·  now proposes to you as follows:

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

20



Table of Contents

 

I)               Allocation of

 

·       the net profit for the business year 2013, in the amount of

R$

3,103,855,

 

and of

·       the balance of retained earnings, in the amount of

R$

109,056,000

 

as to:

 

a)             R$ 1,655,602,000 as dividends, to the Company’s stockholders, comprising:

 

1)             R$ 533,149,000 in the form of Interest on Equity, as per Board Spending Decisions CRCA 099/2013 of October 11, 2013, and CRD 452/2013 of December 6, 2013, to those stockholders whose names were on the company’s Nominal Share Register on December 5, 2013;

 

2)             R$ 1,122,453,000 in the form of dividends for 2013, to those stockholders whose names are on the company’s Nominal Share Register on the day on which the Ordinary General Meeting of Stockholders is held;

 

b)             R$ 1,557,309,000 to be held in Stockholders’ equity in the account Reserve under the by-laws, provided for by sub-clause “c” of the sole sub-paragraph of Clause 28 and by Clause 30 of the said by-laws.

 

· the payments of dividends to be made in two equal installments, by June 30 and December 30, 2014, in accordance with the availability of cash and at the option of the Executive Board.

 

Appendix 1 summarizes the calculation of the dividends proposed by Management, in accordance with the Bylaws.

 

II)          That the representative(s) of Cemig in the Ordinary and Extraordinary General Meetings of stockholders of Cemig GT and Cemig D, both to be held by April 30, 2014, should vote in favor of the matters on the agenda, that is to say the following:

 

Cemig D:

 

a)             Examination, debate and voting on the Report of Management and the Financial Statements for the year ended December 31, 2013, and the respective complementary documents.

 

Allocation of the net profit for 2013, in the amount of R$ 490,254,000.

Decision on the form and date of payment of dividends, and of Interest on Equity, in the amount of R$ 263,600,000.

Election of the sitting and substitute members of the Board of Directors, if there is a change in the composition of the Board of Directors of Cemig.

 

e)              Election of the sitting and substitute members of the Audit Board, due to the completion of their period of office.

 

21



Table of Contents

 

Cemig GT:

 

a)             Examination, debate and voting on the Report of Management and the Financial Statements for the year ended December 31, 2013, and the respective complementary documents.

 

b)             Allocation of

 

·                  the net profit for the business year 2013, in the amount of R$ 1,811,374,000, and of

 

·                  the balance of retained earnings in the amount of R$ 94,008,000.

 

c)              Decision on the form and date of payment of dividends, and of Interest on Equity, in the amount of R$ 986,522,000.

 

d)             Capital increase:

 

Authorization, verification and approval of an increase in the share capital of Cemig GT:

 

· from:

R$

893,192,096.76

 

· to:

R$

1,700,000,000.00

 ,

 

without issuance of new shares, through capitalization of

 

R$ 806,807,903.24,

 

comprising:

R$

419,870,518.58

from the balance of the Legal Reserve;

 

and       R$            386,937,384.66 from part of the Earnings Retention Reserve;

 

e)              Consequent redrafting of the Head paragraph of Clause 5 of the by-laws of Cemig GT, to the following:

 

“Clause 5                                     The Company’s registered capital is R$ 1,700,000,000.00 (one billion seven hundred million Reais), represented by 2,896,785,358 (two billion, eight hundred ninety six million, seven hundred eighty five thousand, three hundred fifty eight) nominal common shares without par value.”

 

g)              Election of the sitting and substitute members of the Board of Directors, if there is a change in the composition of the Board of Directors of Cemig.

 

h) Election of the sitting and substitute members of the Audit Board, due to the completion of their period of office.

 

As can be seen, the objective of this proposal is to meet legitimate interests of the stockholders and of the Company, and as a result it is the hope of the Board of Directors that it will be approved.

 

Belo Horizonte, March 13, 2014.

 

Dorothea Fonseca Furquim Werneck

Paulo Roberto Reckziegel Guedes

Djalma Bastos de Morais

Tadeu Barreto Guimarães

Arcângelo Eustáquio Torres Queiroz

Wando Pereira Borges

Eduardo Borges de Andrade

Bruno Magalhães Menicucci

Guy Maria Villela Paschoal

José Augusto Gomes Campos

Joaquim Francisco de Castro Neto

Newton Brandão Ferraz Ramos

 

22



Table of Contents

 

8. 2013 Results - Earnings Release

 

23



Table of Contents

 

 

PUBLICATION OF 2013 RESULTS

 

CEMIG REPORTS NET PROFIT OF R$3,104 BILLION

 

IN 2013

 

Highlights

 

·                  2013 Ebitda: R$5.2 billion.

 

·                  2013 Net revenue R$14.6 billion.

 

·                  2013 result includes R$208mn net gain on disposal of an investment.

 

·                  2013 Equity method accounting gain R$764 mn.

 

R$’000

 

2013

 

2012

 

Change %

 

Electricity sold, GWh (excluding CCEE)

 

61,521

 

59,584

 

3.24

 

Sales via CCEE

 

1,193,262

 

387,164

 

208.21

 

Gross Revenue

 

19,389,625

 

20,272,493

 

(4.36

)

Net revenue

 

14,627,280

 

14,137,358

 

3.47

 

Ebitda (IFRS)

 

5,186,139

 

4,237,889

 

22.38

 

Ebitda (IFRS + Proportional consolidation)

 

5,982,627

 

5,083,158

 

17.70

 

Ebitda Adjusted for Regulatory assets and liabilities

 

4,934,228

 

5,147,940

 

(4.15

)

Ebitda Adjusted for non-recurring items*

 

4,962,127

 

4,343,100

 

14.25

 

Net profit

 

3,103,855

 

4,271,685

 

(27.34

)

Net profit adjusted for non-recurring items*

 

2,954,792

 

2,693,614

 

9.70

 

Net profit adjusted for Regulatory assets and liabilities

 

2,967,066

 

4,875,043

 

(39.14

)

 


*Adjusted for non-recurring items — see page 11

 

 

24



Table of Contents

 

Conference call

 

Publication of 2013 results

 

Video webcast and conference call

 

March 24, 2014 (Monday), at 3 PM — Brasília time

 

This transmission on Cemig’s results will have simultaneous translation into English and can be seen in real time by Video Webcast, at http://ri.cemig.com.br — or heard by conference call on:

 

+ 55 (11) 3193 8000

 

Password: CEMIG

 

Playback of Video Webcast:

Playback of conference call:

Website: http://ri.cemig.com.br

Tel.: (11) 3193-8000

Click on the banner and download.

Password:

Available for 90 days

CEMIG Português

 

Available from March 24 to April 7, 2014

 

Cemig Investor Relations

 

http://ri.cemig.com.br/

ri@cemig.com.br

Tel.:                        (+55 — 31) 3506 5024

Fax:        (+55 — 31) 3506 - 5025

 

Cemig’s Executive Investor Relations Team

 

·                  Chief Finance and Investor Relations Officer

Luiz Fernando Rolla

 

·                  General Manager, Investor Relations

Antonio Carlos Vélez Braga

 

·                  Manager, Investor Market

Stefano Dutra Vivenza

 

CEMIG

 

25



Table of Contents

 

Contents:

 

CONFERENCE CALL

25

DISCLAIMER

27

FROM THE CEO AND CFO

28

ECONOMIC CONTEXT

28

PERFORMANCE OF CEMIG’S SHARES

32

CEMIG’S LONG-TERM RATINGS

33

ADOPTION OF INTERNATIONAL ACCOUNTING STANDARDS

33

CEMIG’S CONSOLIDATED ELECTRICITY MARKET

35

CEMIG’S ENERGY BALANCE IN 2013

40

THE ELECTRICITY MARKET OF CEMIG D

40

THE ELECTRICITY MARKET OF CEMIG GT

41

ELECTRICITY LOSSES

42

QUALITY INDICATORS — SAIDI AND SAIFI

43

CONSOLIDATED OPERATIONAL REVENUE

44

SECTOR AND SIMILAR CHARGES ON REVENUE

46

OPERATIONAL COSTS AND EXPENSES

46

FINANCIAL REVENUE (EXPENSES)

50

FINANCIAL REVENUES

50

FINANCIAL EXPENSES

50

INCOME TAX AND SOCIAL CONTRIBUTION TAX

50

REGULATORY ASSETS AND LIABILITIES

51

EBITDA

52

DEBT

53

NEW ACQUISITIONS

55

DIVIDENDS

57

THE CEMIG GROUP’S PORTFOLIO OF GENERATION ASSETS

59

LIGHT — HIGHLIGHTS OF 2013

61

TAESA — HIGHLIGHTS OF 4Q13

62

INFORMATION BY OPERATIONAL SEGMENT

64

PERMITTED ANNUAL REVENUE — (RAP)

67

GENERATION PLANTS

68

ATTACHMENTS

69

 

26



Table of Contents

 

Disclaimer

 

Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.

 

These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under Cemig’s control.

 

Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemig’s business strategy, Brazilian and international economic conditions, technology, Cemig’s financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, Cemig’s results may differ significantly from those indicated in or implied by such statements.

 

The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemig’s professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the content of this material.

 

To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) and in the 20-F Form filed with the U.S. Securities and Exchange Commission (SEC).

 

27



Table of Contents

 

From the CEO and CFO

 

Cemig’s Chief Executive Officer, Mr. Djalma Bastos de Morais, comments:

 

“The results for 2013 are in line with the guidelines set in our Long-term Strategic Plan. Our strategy of sustainable growth to add value to the Company’s business was translated, in 2013, into various transactions focusing on providing stockholders with attractive returns on their investments. Examples are:

 

·            Cemig’s entry into the controlling stockholding block of Renova,

·            the acquisition of a controlling interest in Brasil PCH;

·            structuring of the Energy Generation Alliance (Aliança Geração de Energia) with Vale to be a new growth vehicle for Cemig’s growth; and

·            the transfer of TBE to Taesa, as a way of expanding Taesa’s capacity to deal with the present challenges of the electricity sector.

 

In a reaffirmation of the Company’s commitment to quality of electricity supply, Cemig D (Distribution) also invested R$ 527 million in improvements to the electricity system, which coincide with the World Cup.”

 

Cemig’s CFO, Mr. Luiz Fernando Rolla, adds:

 

“In 2013 Cemig continued to generate robust cash flow, through its diversified portfolio of businesses and high levels of operational efficiency. Ebitda (IFRS) in the year was R$ 5.2 billion, up 22.4% from 2012.

 

Net profit in 2013 was R$ 3.1 billion, and at the end of the year the Company was holding available cash of R$ 3.2 billion. These figures guarantee continuation of the Company’s projects through execution of the Long-term Strategic Plan, and its policies on dividends and debt management — making Cemig an increasingly solid company, with efficient corporate management.”

 

Economic context

 

In the world economy, several events stand out in fourth quarter 2013 (4Q13). In the USA, possibly the most important was the process of the Federal Reserve’s decision on the right moment to start reducing its monetary stimuli to the US economy (its asset purchase package was injecting US$85 billion/month into the US economy).

 

28



Table of Contents

 

Tapering: Investors worldwide were closely monitoring indicators that could influence the Fed’s decision, and this added a high level of volatility to global financial markets. Speculations on the date for start of the reduction of those stimuli pressured the dollar, which appreciated from R$2.16/US$ at the beginning of October to R$2.30/US$ at the end of the year. At the beginning of December the Fed managed to calm markets by expressing a strategy of gradual and transparent withdrawal of the stimuli, and saying it would keep the program intact in 2013, only beginning to reduce its scale in January 2014 — which in fact took place.

 

US debt ceiling: Another factor causing apprehension was the fiscal impasse in the USA over fears of the government exceeding its ceiling, resulting in partial paralysis of the US government. The issue was resolved with a budget agreement in the US Congress and suspension of the debt ceiling until February 2014 — but not before contributing to a reduction in business and consumer confidence, and feeding the expectation that there would be a negative impact for GDP.

 

In Europe, confidence indicators signal that the region continues on a path of economic recovery, even if gradual and irregular. The Eurozone’s banking sector has made progress in its restructuring, though it still has a degree of vulnerability. Among the main challenges we see are persistent high unemployment in most of the countries, and a risk of deflation — a negative incentive to consumption and, consequently, to economic recovery for the region. Although Eurostat figures say growth in the Eurozone’s GDP in 4Q13 was 0.3%, compared to a forecast of 0.2%, growth in the whole of 2013 was a negative 0.4%. Unemployment throughout the bloc remained stable at 12% in December 2013.

 

In China, high levels of investment and the associated loans in recent years generated vulnerabilities that brought with them risks for the Chinese banking sector. Recognizing these risks, the government created restructuring programs to change the focus of the Chinese economy’s growth from investment to internal consumption and services, as indicated by the World Bank. This has some potential for negative impact on emerging economies that are China’s trading partners, such as Brazil, since a more

 

29



Table of Contents

 

sustainable growth of the Chinese economy will probably mean lower growth, and hence less demand for commodities.

 

Brazilian responses: In this context, Brazil had to have recourse to certain strategies to ensure keeping the foreign investor in the domestic market, although this has become increasingly difficult. The Central Bank maintained its program of daily foreign exchange swaps — which was implemented in August 2013, and was one of the reasons that prevented the dollar going above R$2.34 at the close of 2013. In early 2014, however, the dollar moved above R$2.40, amid uncertainty on the Brazilian economy, thus increasing inflationary pressures. These, added to the deterioration of Brazil’s fiscal situation, were responsible for the increase in the Selic rate by one percentage point in 4Q13, closing the year at 10.0% — and subsequently increased to 10.75% by March 2014.

 

Brazilian economic activity: IBGE reported Brazilian GDP up 0.7% year-on-year (YoY) in 4Q13, led by services, after being down 0.5% YoY in the third quarter (3Q13); and up 2.3% in 2013 — at the upper limit of analysts’ projections. By sector grouping, industrial GDP was down 0.2% YoY in 4Q13, though up 1.3% in full-year 2013. The contribution of services to GDP was up 0.7% in the quarter, and up 2.0% in the year; and farming GDP was flat YoY in 4Q, though up 7.0% in the whole year. IBGE reported GDP of services increasing as a percentage of total GDP from 68.7% in 2012 to 69.4%, while industry’s percentage contribution fell from 26% to 24.9%, its lowest percentage since 2000.

 

On the demand side, investments were the highlight. Brazilian gross capital formation was up 6.3% in 2013, led by increased production of machinery and equipment. Private consumption was up 2.3%, reflecting higher inflation. At the same time, imports were up 8.4%, compared to an increase of only 2.5% in exports.

 

Confidence: Brazil’s Industrial Entrepreneur Confidence Index rose from October to November, was flat in December — then, reversing a trend, began to fall, showing Brazilian industry’s apprehension on the present situation, and future expectations —

 

30



Table of Contents

 

indicating that 2014 will be a year in which industry will have to overcome challenges to consolidate its recovery.

 

Minas Gerais GDP: In Minas Gerais, in particular, according to the most recent data from the João Pinheiro Foundation, the State’s GDP began to resume faster growth, after three quarters of only moderate expansion. Year-on-year growth in 4Q13 was 1.1%, compared to YoY comparisons of 0.4% and 0.3% for 3Q13 and 2Q13. Already in the year, the economy grew 0.5%. Growth in the services and farming sectors totaled 2.2% and 0.5%, respectively, contrasting with a contraction of 1.8% in the State’s industrial GDP in the period.

 

Brazilian electricity consumption: According to the Brazilian government’s Electricity Research Company (EPE), total electricity consumption in Brazil’s national grid was up 3.5% in 2013 from 2012. The Residential user category was the largest contributor to this growth, with an increase of 6.1% in the year, basically reflecting the higher number of consumers (up 3.5% from 2012) and also higher average consumption per home (up 2.5% from 2012, due to greater ownership and use of household appliances, partly due to the Minha Casa Melhor (“My Better Home”) program, launched in June 2013, which encouraged acquisition of appliances.

 

Consumption by the Commercial and services user category also maintained its strong rate of expansion from the previous year, with further growth of 5.7% in 2013, although this represented slower growth than the increase of 7.9% in 2012. Consumption of electricity by Industrial users, however, posted growth of only 0.6% in 2013 — reflecting weak activity in electricity intensive sectors, such as mining and metallurgy.

 

Consumption in Minas Gerais: In Cemig’s market in particular, sales to final consumers (consolidated result) were down 1.7% by volume in 2013 from 2012: volume sold to the Residential sector was up 6.8%, and to the Commercial sector up 5.6%, while sales to the Industrial sector were down 7.8%. Industrial production  in the State of Minas Gerais was

 

31



Table of Contents

 

down 1.3% in 2013 — by sector, it was down in 9 of the 13 activities surveyed, led by vehicles (–7.6%), mining (-6.2%), basic metallurgy (–3.1%) and metal products (–7.7%).

 

Performance of Cemig’s shares

 

Security

 

Ticker

 

Currency

 

Close of 2012

 

Close of 2013

 

Change

 

Cemig PN

 

CMIG4

 

R$

 

14.04

 

14.01

 

–0.20

%

Cemig ON

 

CMIG3

 

R$

 

13.65

 

14.20

 

4.00

%

ADR PN

 

CIG

 

U$

 

6.72

 

5.96

 

–11.31

%

ADR ON

 

CIG C

 

U$

 

7.21

 

6.27

 

–13.03

%

Ibovespa

 

Ibovespa

 

 

 

60,952

 

51,507

 

–15.50

%

IEEX

 

IEEX

 

 

 

28,792

 

26,250

 

–8.83

%

 

Source: Economática.

 

Trading volume: In Brazil, Cemig’s preferred shares (CMIG4) traded R$18.5 billion in 2013, of which R$3.3 billion in the fourth quarter — maintaining the position of CMIG4 as one of the four most liquid stocks in the Brazilian electricity sector, and one of the most traded in the Brazilian capital market.

 

In New York: On the NYSE, the ADRs for our preferred shares (CIG) traded US$ 1.4 billion in the fourth quarter and approximately US $7 billion in full-year 2013 — reflecting recognition by the investor market and reaffirming Cemig as a global investment option.

 

Cemig and the Brazilian index: The Bovespa index (Ibovespa), reflecting performance of the São Paulo stock exchange, fell 15.5% in 2013, closing at 51,507 points. We interpret the reduction as reflecting declining investor optimism on the Brazilian economy.

 

Cemig’s shares outperformed the Ibovespa: the common shares were up 4.0% in the year, and the preferred shares almost unchanged, with a fall of 0.20%.

 

32



Table of Contents

 

Cemig shares vs. indices, 2012-2013

 

 

Cemig’s long-term ratings

 

The leading risk rating agencies maintained their long-term outlook for Cemig’s credit rating, as follows:

 

 

 

Cemig

 

Cemig D

 

Cemig GT

 

Agency

 

Rating

 

Outlook

 

Rating

 

Outlook

 

Rating

 

Outlook

 

Fitch

 

AA(bra)

 

Negative

 

AA(bra)

 

Negative

 

AA(bra)

 

Negative

 

S&P

 

-

 

-

 

BrAA+

 

Stable

 

BrAA+

 

Stable

 

Moody´s

 

Ba1

 

Negative

 

Baa3

 

Negative

 

Baa3

 

Negative

 

 

Adoption of international accounting standards

 

The results presented below are in accordance with the new Brazilian accounting rules, in accordance with the process of harmonization of Brazilian rules to International Financial Reporting Standards (“IFRS”).

 

33



Table of Contents

 

PROFIT AND LOSS ACCOUNTS

 

Consolidated R$’000

 

2013

 

2012

 

Change %

 

REVENUE

 

14,627,280

 

14,137,358

 

3.47

 

 

 

 

 

 

 

 

 

OPERATIONAL COSTS

 

 

 

 

 

 

 

Electricity bought for resale

 

(5,207,283

)

(4,682,636

)

11.20

 

Charges for the use of the national grid

 

(575,050

)

(883,049

)

(34.88

)

Personnel and managers

 

(1,284,082

)

(1,173,528

)

9.42

 

Employees’ and managers’ profit shares

 

(221,399

)

(238,795

)

(7.28

)

Post-retirement liabilities

 

(175,406

)

(133,991

)

30.91

 

Materials

 

(122,895

)

(73,121

)

68.07

 

Outsourced services

 

(916,990

)

(906,501

)

1.16

 

Depreciation and amortization

 

(823,668

)

(763,168

)

7.93

 

Royalties for use of water resources

 

(130,895

)

(184,957

)

(29.23

)

Operational provisions

 

(305,239

)

(670,792

)

(54.50

)

Infrastructure construction cost

 

(974,977

)

(1,335,787

)

(27.01

)

Other

 

(494,072

)

(481,762

)

2.56

 

TOTAL COST

 

(11,231,956

)

(2,611,2837

)

(2.57

)

 

 

 

 

 

 

 

 

Equity method gains (losses)

 

763,808

 

865,450

 

(11.74

)

Gain on disposal of investment

 

284,298

 

 

 

Unrealized profit on disposal of investment

 

(80,959

)

 

 

 

 

 

 

 

 

 

 

Profit before Financial revenue (expenses) and taxes

 

4,362,471

 

3,474,721

 

25.55

 

 

 

 

 

 

 

 

 

Financial revenues

 

885,503

 

2,923,427

 

(69.71

)

Financial expenses

 

(1,193,978

)

(1,293,882

)

(7.72

)

Pretax profit

 

4,053,996

 

5,104,266

 

(20.58

)

 

 

 

 

 

 

 

 

Current and deferred income tax and Social Contribution tax

 

(950,141

)

(832,581

)

14.12

 

NET PROFIT FOR THE PERIOD

 

3,103,855

 

4,271,685

 

(27.34

)

 

 

 

 

 

 

 

 

NET PROFIT FOR THE PERIOD

 

3,103,855

 

4,271,685

 

 

 

Non-recurring

 

 

 

 

 

 

 

Monetary updating on CRC Account

 

(28,741

)

(1,572,689

)

 

 

Gain on disposal of investment

 

(187,637

)

 

 

 

Unrealized profit on disposal of investment

 

80,959

 

 

 

 

Gain on dilution of interest in jointly-controlled subsidiaries

 

 

(264,493

)

 

 

Transmission indemnity revenue

 

(13,644

)

(126,925

)

 

 

ICMS tax on the Tariff for Use of the Distribution System (TUSD)

 

 

120,056

 

 

 

CRC Agreement

 

 

265,980

 

 

 

NET PROFIT FOR THE PERIOD

 

2,954,792

 

2,693,614

 

9.70

 

 

34



Table of Contents

 

Cemig’s consolidated electricity market

 

The Cemig Group(1) sells electricity through its wholly-owned subsidiaries Cemig Distribuição (Cemig Distribution, referred to as “Cemig D”), Cemig Geração e Transmissão (Cemig Generation and Transmission, or “Cemig GT”), and the subsidiaries Horizontes Energia, Termelétrica Ipatinga, Sá Carvalho, Termelétrica de Barreiro, Cemig PCH, Rosal Energia and Cemig Capim Branco Energia.

 

Cemig’s consolidated electricity market comprises sales of electricity to:

 

(I)                       Captive consumers in Cemig’s concession area in the State of Minas Gerais;

 

(II)                  Free Consumers both in the State of Minas Gerais and other States of Brazil, through the Free Market (Ambiente de Contratação Livre, or ACL);

 

(III)            other agents of the electricity sector — traders, generators and independent power producers, also in the ACL;

 

(IV)              Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR); and

 

(V)                   the wholesale trading chamber (Câmara de Comercialização de Energia Elétrica, or CCEE) ( — eliminating transactions between companies of the Cemig Group).

 

Sales of electricity to final consumers totaled 45,394 GWh (including own consumption), which was 1.7% lower than in 2012.

 

The volume of energy sold to capital consumers totaled 25,645 GWh, 4.1% greater than in 2012, due to expansion of the Residential, Commercial and Services, and Rural user categories, also reflecting government policies on employment and income, and stimulation of acquisition of appliances associated with offers of financing lines.

 

The volume of electricity sold to Free Consumers totaled 19,749 GWh, 8.3% less than in 2012, reflecting reduction of electricity consumption by the Industrial user category, reflecting lower production activity, in turn responding to the low level of investment in Brazil and adverse conditions in the international economic context.

 


(1)   This is a consolidation of the Cemig Group’s market in accordance with new accounting practices (IFRS 11), which came into effect on January 2013.

 

35



Table of Contents

 

Breakdown of the Cemig Group’s sales by consumer type in the two years:

 

 

Total electricity consumption (MWh)

 

 

36



Table of Contents

 

Volume of electricity sold to Cemig’s final consumers in 2013 was up 3.25% from 2012:

 

 

 

MWh

 

Change 

 

Average
price

 

Average
price

 

Consolidated

 

2013

 

2012

 

%

 

2013

 

2012

 

 

 

 

 

 

 

 

 

R$

 

R$

 

Residential

 

9,473,426

 

8,870,990

 

6.79

 

476.87

 

551.28

 

Industrial

 

23,451,590

 

25,472,685

 

(7.93

)

171.56

 

172.26

 

Commercial, Services and Others

 

6,035,454

 

5,722,581

 

5.47

 

390.06

 

442.57

 

Rural

 

3,028,459

 

2,857,117

 

6.00

 

244.62

 

273.56

 

Public authorities

 

860,709

 

830,705

 

3.61

 

381.36

 

438.30

 

Public illumination

 

1,267,202

 

1,241,928

 

2.04

 

245.24

 

275.30

 

Public service

 

1,241,897

 

1,185,781

 

4.73

 

257.40

 

299.53

 

 

 

45,360,750

 

46,181,787

 

(1.78

)

277.67

 

295.65

 

Own consumption

 

35,162

 

34,126

 

3.04

 

 

 

Wholesale supply to agents in Free and Regulated Markets (*)

 

16,127,376

 

13,368,096

 

20.64

 

131.08

 

126.35

 

Total

 

61,521,275

 

59,584,009

 

3.25

 

239.13

 

258.12

 

 


( * ) Includes Contracts for Sale of Electricity in the Regulated Market (CCEARs), and ‘bilateral contracts’ with other agents.

 

The following is an overview of consumption in the main consumer groups:

 

Residential:

 

Residential consumption, at 9,473 GWh, was 6.8% higher than in 2012, and was 15.4% of the total of electricity sold by Cemig in the year. This is the second highest growth rate of this indicator since 2008 (growth in 2009 was 7.5%).

 

Factors in this growth are:

 

a.              Addition of 216,463 consumers — increase of the total number of consumers by 3.6%, the highest rate since 2009.

 

b.              Average monthly consumption per consumer up 3.4% from 2012, at 128.5 kWh/month, the highest figure since 2001 (124.6 kWh/month).

 

c.               Climatic conditions, with temperatures above the historic average in several months of 2013.

 

d.              Private consumption of goods and services still growing relatively fast, but more moderately, in 2013, reflecting government policies on employment and income and stimulation of acquisition of goods associated with supply of financing lines.

 

37



Table of Contents

 

Industrial:

 

 

 

MWh

 

Change

 

Average
price

 

Average
price

 

 

 

2013

 

2012

 

%

 

2013

 

2012

 

 

 

 

 

 

 

 

 

R$

 

R$

 

Cemig GT

 

18,496,520

 

20,235,286

 

(8.59

)

141.71

 

136.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemig D

 

4,044,861

 

4,174,465

 

(3.10

)

323.92

 

372.82

 

 

Industrial consumption, at 23,452 GWh in 2013 — up 7.93% from 2012, was 38.12% of Cemig’s total volume of electricity sold in the year.

 

These figures reflect industrial activity in Minas Gerais, which contracted in 2013, responding to the low level of investment in Brazil in the year and adverse conditions in the international economic scenario.

 

Physical output of industry in the State of Minas Gerais was down 1.3% in 2013, with reductions in nine of the thirteen activities researched — the highest reductions being in: Vehicles (–7.6%), mining (–6.2%), basic metallurgy (–3.1%), and metal products (–7.7%).

 

Commercial:

 

 

 

MWh

 

 

 

Average price

 

Average price

 

 

 

2013

 

2012

 

Change %

 

2013

 

2012

 

 

 

 

 

 

 

 

 

R$

 

R$

 

Cemig GT

 

300,801

 

237,892

 

26.44

 

214.47

 

200.10

 

 

 

 

 

 

 

 

 

 

 

 

 

Cemig D

 

5,693,262

 

5,438,451

 

4.69

 

400.84

 

455.75

 

 

Commercial users’ consumption, totaling 6,035 MWh in 2013, was up 5.47% from 2012, and was 9.8% of the total volume of electricity sold by Cemig in the year.

 

Factors:

 

a.              Connection of 18,809 consumers, increasing the total by 2.7%.

 

b.              Climatic conditions, with temperatures above the historic average in several months of the year.

 

c.               The dynamic of the tertiary sector, involving provision of services to private users as well as the various economic sectors.

 

38



Table of Contents

 

Rural:

 

Consumption by the Rural user category in 2013 was up 6.00% from 2012, and was 4.92% of the total volume of electricity distributed by Cemig. A main factor was higher demand for electricity for irrigation, and average monthly consumption per consumer up a 4.8% in 2013, at 378.4 kWh/month, from 361.1 kWh/month in 2012.

 

Other consumer groups:

 

Total consumption by the other consumer categories — Public authorities, Public illumination, Public service, and Cemig’s own consumption, totaling 5.53% of the total electricity transacted in the year, was 3.4% higher than in 2012

 

Wholesale supply to agents via the Free and Regulated Markets:

 

These sales were 20.64% higher by volume in 2013 than 2012, and represented 26.21% of the total volume transacted by Cemig in the year. The average sale price of electricity in these transactions was R$131.08/MWh, 3.75% higher than the average price of R$126.35/MWh in 2012.

 

39



Table of Contents

 

Cemig’s energy balance in 2013

 

 

The electricity market of Cemig D

 

The concession area of Cemig Distribuição S.A. – Cemig Distribution, or Cemig D – is 567,478km², approximately 97% of the Brazilian State of Minas Gerais. Cemig D has four concessions for electricity distribution in the State, under four concession contracts — West, East, South and North.

 

Electricity billed to captive clients, and electricity transported for Free Clients and distributors with access to the networks of Cemig D, in 2013, totaled 45,090,316 MWh, 1.2% more than in 2012. Components of this result are:

 

(I)                                   consumption by the captive market 4.1% higher, led by the Residential, Commercial/Services and Rural categories; and

 

(II)                              volume of electricity transported for other users 2.4% lower in the year, due to the reduction by the industrial consumer category.

 

40



Table of Contents

 

At the end of December 2013 the number of consumers billed by Cemig D was 7,781,467, 3.3% more than in 2012. Of this total, 7,781,062 are captive consumers — 3.3% more than in 2012; and 405 are Free Consumers who use Cemig D’s distribution networks: 4.9% more than in 2012.

 

The electricity market of Cemig GT

 

The figure for total sales to the market of Cemig GT comprises sales made:

 

(I)                 in the Free Market: to Free Clients, either located in Minas Gerais or in other States; and to other generation companies and traders;

 

(II)            in the Regulated Market: to distributors; and

 

(III)       in the wholesale market — through the Electricity Trading Chamber (CCEE).

 

The total volume of sales in Cemig GT’s market was 2.18% higher in 2013 than 2012, mainly reflecting electricity sold to industrial clients 8.59% lower, due to lower economic activity, partially offset by sales to commercial clients 26.44% higher, and sales to other concession holders 17.29% higher.

 

Physical totals of transport and distribution — MWh

 

 

 

MWh

 

Change

 

MWh

 

Change

 

 

 

4Q13

 

4Q12

 

%

 

2013

 

2012

 

%

 

Total energy carried

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity transported for distributors

 

76,876

 

77,238

 

(0.47

)

304,113

 

280,953

 

8.24

 

Electricity transported for free clients

 

4,903,256

 

4,820,602

 

1.71

 

19,334,492

 

19,987,837

 

(3.27

)

Own load

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumption by captive market

 

6,615,417

 

6,356,512

 

4.07

 

25,644,978

 

24,633,562

 

4.11

 

Losses in distribution network

 

1,422,638

 

1,505,857

 

(5.53

)

5,853,461

 

5,898,293

 

(0.76

)

 

41



Table of Contents

 

Electricity losses

 

 


(i) Projection for the result for January—December 2013.

 

Control of electricity losses is one of Cemig D’s strategic objectives: The company has a team — the Distribution Losses Measurement and Control Management Unit — structured and dedicated for this alone. Success in the objective is monitored monthly through a specific variable, the Total Distribution Losses Index (IPTD). The result in 2013 was a percentage of 10.46%, which compares with a regulatory target, for the end of 2017, of 10.48%. Deciding the regulatory target, during the third-cycle Tariff Review, the Brazilian electricity regulator, Aneel, made significant changes in the method of calculation of technical losses, imposing extremely challenging limits for Cemig D. Total losses comprise technical losses plus non-technical losses, measured respectively by measurement indices PPTD and PPNT. The projected result for the PPTD in 2013 was 8.12%(i), which compares with a regulatory target of 7.84 %, and the PPNT was 2.34%, for a regulatory target of 2.64%.

 

Aneel references the figures for technical losses to the low voltage market. Considering this alone, for Cemig, the PPNT in relation to Cemig’s low-voltage client billing in 2013 was 6.81%, for a regulatory target of 7.63% (in other words the result was 11% below the acceptable limit as defined by the regulator).

 

42



Table of Contents

 

QUALITY INDICATORS — SAIDI AND SAIFI

 

Cemig D is continuously taking action to improve operational management, organization of the logistics of its emergency services, and its permanent regime of preventive inspection and maintenance of substations, lines and distribution networks. It also invests in training of its staff for improved qualifications, state-of-the-art technologies and standardizations of work processes, aiming to uphold the quality of electricity supply, and, consequently, maintain the satisfaction of its clients and consumers.

 

The charts below show Cemig’s quality indicators SAIDI (in hours) and SAIFI (in number of outages) for the last 3 years. Worth highlighting are: the improvement in total SAIDI by more than 2 hours, the reduction of SAIDI due to accidents for the second year running, and the reduction of SAIFI to below the levels of 2010. These results reflect the investments made by the company in preventive maintenance, such as cleaning of power line pathways, tree pruning, replacement of crossbars, maintenance of structures, replacement of poles and cables, and other work such as network shielding, and overhaul and interconnection of circuits.  Another important initiative is an upgrade in technological level, with systematic investment in automation of the electricity system, which will enable automatic remote re-establishment of supply after outages.

 

 

43



Table of Contents

 

Consolidated operational revenue

 

Gross supply of electricity:

 

Cemig’s revenue from total supply of electricity to final consumers in 2013 was R$14.741 billion, 4.15% less than in 2012 (R$15.380 billion).

 

The main factors in total revenue in the year were:

 

·                       Tariff adjustment for Cemig D — distribution — with average impact on the tariffs of captive consumers of 3.85%, valid from April 8, 2012 (full effect in 2013).

 

·                       Volume of electricity billed to final consumers 1.78% lower in the year, due to lower productive activity, reflecting the country’s lower growth in 2013.

 

·                       Average tariff reduction perceived by captive consumers, of 18.14%, under the Extraordinary Tariff Review established by Provisional Measure 579 (of September 11, 2012). These rates were applied from January 24, 2013 to April 7, 2013, the date of conclusion of the Ordinary Tariff Review, which is applied to the concession contract every five years.

 

·                      Tariff increase of 2.99% for Cemig D’s captive consumers, from April 8, 2013.

 

·                       Adjustments in contracts for sale of electricity to free consumers in 2013 — the majority of contracts are indexed to the IGP-M inflation index.

 

 

 

R$

 

Change

 

Average price

 

Average price

 

Change

 

 

 

2013

 

2012

 

%

 

2013

 

2012

 

%

 

 

 

 

 

 

 

 

 

R$

 

R$

 

 

 

Residential

 

4,517,613

 

4,890,383

 

(7.62

)

476.87

 

551.28

 

(13.50

)

Industrial

 

4,023,309

 

4,388,021

 

(8.31

)

171.56

 

172.26

 

(0.41

)

Commercial, Services and Others

 

2,354,195

 

2,532,649

 

(7.05

)

390.06

 

442.57

 

(11.86

)

Rural

 

740,809

 

781,601

 

(5.22

)

244.62

 

273.56

 

(10.58

)

Public authorities

 

328,240

 

364,096

 

(9.85

)

381.36

 

438.30

 

(12.99

)

Public illumination

 

310,770

 

341,900

 

(9.11

)

245.24

 

275.30

 

(10.92

)

Public service

 

319,661

 

355,176

 

(10.00

)

257.40

 

299.53

 

(14.07

)

Subtotal

 

12,594,597

 

13,653,826

 

(7.76

)

277.67

 

295.65

 

(6.08

)

Supply not yet invoiced, net

 

2,670

 

37,162

 

(92.82

)

 

 

 

Wholesale supply to other concession holders (*)

 

2,144,021

 

1,689,019

 

26.94

 

132.94

 

126.35

 

5.22

 

Total

 

14,741,288

 

15,380,007

 

(4.15

)

239.61

 

258.12

 

(7.17

)

 


(*) Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

 

44



Table of Contents

 

Revenue from wholesale supply

 

The revenue from wholesale supply to other concession holders was R$2.144 billion in 2013, or 26.94% higher than in 2013 (R$1.689 billion). The average price in these sales was R$132.94/MWh, 5.22% higher than in 2012 (R$126.35/MWh).

 

Revenue from use of the distribution systems (TUSD)

 

Cemig D’s revenue from the TUSD in 2013 was R$1.008 billion, 44.25% less than in 2012, when it was R$1.808 billion. The change is due to the significant reduction in the tariff resulting from Cemig D’s tariff review — which has produced an average reduction of 33.22% for Free Consumers as from April 8, 2013, and reduction in industrial consumption by large clients in 2013.

 

Transmission concession revenue

 

This totaled R$404 million in 2013, 38.99% lower than in 2012 (R$662 million), mainly reflecting renewal of the Company’s older concessions which, as from 2013, began to be remunerated only for operation and maintenance of infrastructure, under Provisional Measure 579 (converted into Federal Law 12783/13), which reduced the Company’s Permitted Annual Revenue (Receita Anual Permitida, or RAP) by 61.01% for the period.

 

Revenue from transactions in the CCEE trading chamber

 

Cemig’s revenue from electricity transactions on the CCEE in 2013 was R$1.193 billion, compared to R$387 billion in 2012, an increase of 208.27%, mainly reflecting higher availability of electricity for sale on the CCEE in the period, mainly reflecting electricity migrated from Free Consumers, and excess balances under availability contracts — as well as the Spot Market Price (Preço de Liquidação de Diferenças, or PLD) being 57.81% higher in the period (R$263.06/MWh in 2013, vs. R$166.69/MWh in 2012).

 

Other operational revenues

 

This line includes charged services, sharing of infrastructure, the subsidy for consumers inscribed as low-income, and the other services provided under the concession

 

45



Table of Contents

 

contract. Its total in 2013 was R$1.048 billion, which compares to R$506 million in 2012. The difference represents an increase of 107%, and arises from direct funding from the Energy Development Account (CDE), under Law 12783/13, to compensate for the subsidies in the Tariff for Use of the Distribution System (TUSD) which were not incorporated into the tariff, for a total of R$488 million in 2013.

 

Sector and similar charges on revenue

 

The sector and related charges applied to revenue totaled R$4.763 billion in 2013. This is 22.36% lower than in 2012 (R$6.135 billion. This is mainly the result of Law 12783, of Jan. 11, 2013), which reduced the charge for the Energy Development Account (CDE) to the consumer, abolished the pro rating of the Fuel Consumption Account (CCC) and charging of the Global Reversion Reserve (RGR) to holders of concessions and permissions.

 

The other deductions from revenue are taxes calculated as a percentage of sales revenue. Thus their variations are substantially similar to those of Revenue.

 

Operational costs and expenses

 

Operational costs and expenses, excluding Financial revenue (expenses), totaled R$11.232 billion in 2013, 2.57% less than in 2012 (R$11.528 billion).

 

 

46



Table of Contents

 

The main variations in expenses are described here:

 

Electricity bought for resale

 

The expense on electricity bought for resale in 2013 was R$5.207 billion, which compares to R$4.683 billion in 2012, an increase of 11.19%. This reflects mainly:

 

·                      Higher purchase of electricity in the Free Market in 2013, a variation of R$578 million, due to higher sales activity by Cemig GT, and the higher cost of acquisition due to the increased price of electricity in the market.

 

·                      This increase was partially offset by reduction in spending on spot market electricity arising from exposure in the CCEE, due to the federal government paying the company a reimbursement for part of those costs, in the amount of R$1.008 billion, as follows:

 

·                  R$489 million in mitigation of the impact of the tariff adjustment, limited to 3.00% by the Federal Government — with the portion of expenses on purchase of energy that exceeded revenue in the period April 2012 to April 2013 being paid at sight.

 

·                  R$519 million for relief from the Company’s financial exposure to the spot market, covering the tariff deficit arising from: the hydrological risk arising from the quotas; the involuntary exposure arising from not subscribing to the extension of concessions; and the System Service Charge for Electricity Security (ESS).

 

·                      Expenses on electricity from Itaipu Binacional 14.80% higher — these expenses are indexed to the US dollar, and were R$1.016 billion in 2013, compared to R$885 million in 2012 — reflecting among other factors the depreciation of the Real against the dollar in 2013, while it appreciated in 2012. The average dollar used for billing in 2013 was R$2.0313, compared to R$1.5897 for the 2012 business year — an increase of 27.78%.

 

47



Table of Contents

 

Charges for use of the transmission network

 

This expense was R$575 million in 2013, compared to R$883 million in 2012, representing a reduction of 34.88%, due in turn to the application of Law 12783/13, which reduced the sector charges and also renewed older transmission concessions, with a reduction in the concession holders’ remuneration, due to the reduction of transmission charges.

 

Personnel (excluding voluntary retirement programs and costs of personnel transferred to works in progress)

 

 

 

2013

 

2012

 

Δ%

 

Remuneration and salary-related charges and expenses

 

1,038,555

 

1,030,608

 

0.77

 

Supplementary pension contributions — Defined-contribution plan

 

77,058

 

71,554

 

7.69

 

Assistance benefits

 

140,291

 

136,463

 

2.81

 

 

 

1,255,904

 

1,238,625

 

1.40

 

 

The total expense on personnel (excluding voluntary retirement programs and costs of personnel transferred to works in progress) was slightly (1.4%) higher than in 2012, after the 6% employee wage increase agreed in the 2012—13 Collective Agreement in November 2012 (full effect in 2013), and the 6.85% increase as from November 2013 under the Collective Agreement of 2013—14.

 

The total number of employees was 5.3% lower at the end of 2013 than at the end of 2012: 7,922 employees, compared to 8,368 at the end of 2012.

 

 

48



Table of Contents

 

Operational provisions

 

Operational provisions in 2013 totaled R$305 million, 54.50% less than in 2012 (R$671 million) — this reflects mainly the following:

 

·                  A provision of R$403 million made in 2012 for settlement of a legal action between the Company and the federal government related to the now-abolished CRC account — this settlement made the early settlement of the CRC account with the Minas Gerais State government possible.

 

·                  Provision for doubtful debtors of R$121 million in 2013, which compares with the provision of R$227 million in 2012 — reflecting a provision of R$159 million made in 2012 for a loss in relation to ICMS tax on Charges for Use of the Distribution System (TUSD).

 

·                  Provisions for employment-law legal actions R$168 million higher in 2013, reflecting revision of estimates of contingencies for losses.

 

Equity method results

 

Our result from equity method accounting in 2013 was a gain of R$764 million, compared to R$865 million in 2012 — 11.74% lower than in the previous year.

 

The lower figure reflects: (i) a gain posted in 2012 of R$264 million as a result of the public offering of shares in Taesa, generating an equity gain for Cemig in that year; and (ii) sale of the TBE Group to Taesa — which was completed on May 31, 2013.

 

In the TBE agreement Cemig transferred to Taesa the totality of its shares in the electricity transmission companies of the TBE Group: ETEP (49.98%); ENTE (49.99%); ERTE (49.99%); EATE (49.98%), ECTE (19.09%) and EBTE (25.40%) throw Cemig GT.

 

49



Table of Contents

 

Financial revenue (expenses)

 

 

 

Financial revenues

Financial expenses

 

 

Cemig reports net financial expenses of R$308 million in 2013, compared to net financial revenues of R$1.630 billion in 2012. The main factors are:

 

·                      Revenue from monetary updating on the CRC contract, in 2012, of R$2.383 billion, arising from its early settlement. There are more details on this in Explanatory Note 12 to the financial statements.

 

·                      A financial revenue gain of R$313 million, resulting from the court judgment on the attempted expansion in the calculation base for the Pasep and Cofins contributions on Financial revenue and Other non-operational revenues, for the period 1999 through January 2004: within financial revenues, R$81 million was posted as a reversal of Pasep and Cofins, and R$232 million as revenue from monetary updating.

 

·                      Lower expenses on costs of loans and financings: R$698 million in 2013, compared to R$811 million in 2012. This basically results from a lower stock of debt linked to the CDI rate in 2013 than in 2012. Note that when debt is indexed to the CDI rate, the full variation in the CDI is allocated as cost of debt, whereas for debt indexed to inflation indices, only the interest is allocated as cost of debt, and the variation from the inflationary indexor is allocated as an expense of monetary updating.

 

Income tax and Social Contribution tax

 

In 2013 Cemig reported income tax and Social Contribution tax totaling R$950 million, on reported pre-tax profit of R$4.054 billion, representing a percentage rate of 23.44%.

 

50



Table of Contents

 

In 2012, the expense on income tax and the Social Contribution tax was R$833 million, on pre-tax profit of R$5.104 billion, an effective rate of 16.31%.

 

Regulatory assets and liabilities

 

As a result of the harmonization of Brazilian accounting practices to international standards (IFRS) as from 2010, Regulatory assets and liabilities are no longer posted in the Company’s financial statements. Similarly, the values for regulatory items are recognized in the profit and loss account of a year only after their actual inclusion in the Company’s tariff.

 

The impact of the regulatory assets and liabilities if they had been recognized in the Company’s financial statements, would be as follows:

 

Statement of financial position
(Balance sheet)

 

Amounts already
included in tariff
increases

 

Amounts yet to be
included in tariff
increases

 

Dec. 31, 2013

 

Dec. 31,
2012

 

Jan. 1,
2012

 

Assets

 

105,359

 

1,202,611

 

1,307,970

 

863,757

 

381,490

 

Liabilities

 

(52,304

)

(911,565

)

(963,869

)

(297,013

)

(698,402

)

Equity method gains (losses) arising from Regulatory Assets and Liabilities

 

 

 

76,899

 

81,400

 

10,557

 

 

 

53,055

 

291,046

 

421,000

 

648,144

 

(306,355

)

 

Statement of financial position 

 

Dec. 31, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

Assets

 

 

 

 

 

 

 

Prepaid expenses — CVA (1)

 

1,257,729

 

785,582

 

302,771

 

TUSD discounts — Source with incentive

 

 

59,390

 

24,746

 

TUSD discounts — Self-Producers and Independent Producers

 

 

7,254

 

29,341

 

Reduction of Tariff for Use of Transmission and Distribution Systems

 

26,096

 

 

 

Discounts for irrigation operations

 

4,913

 

8,338

 

20,321

 

Other regulatory assets

 

19,232

 

3,193

 

4,311

 

 

 

1,307,970

 

863,757

 

381,490

 

Equity method gains (losses) arising from Regulatory Assets and Liabilities

 

76,899

 

81,400

 

10,557

 

Deferred income tax and Social Contribution tax

 

(128,556

)

(218,911

)

132,107

 

 

 

1,256,313

 

726,246

 

524,154

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

‘Portion A’

 

 

 

(9,646

)

Regulatory liabilities — CVA (1)

 

(950,346

)

(293,542

)

(537,620

)

Low-income subsidy

 

 

(1,493

)

(147,695

)

Other regulatory liabilities

 

(13,523

)

(1,978

)

(3,441

)

 

 

(963,869

)

(297,013

)

(698,402

)

 

 

292,444

 

429,233

 

(174,248

)

 


(1) Portion A Costs Variation Compensation Account (CVA).

 

51



Table of Contents

 

Net effects on the Profit and loss account, if Regulatory assets and liabilities had been recognized, would be:

 

 

 

2013

 

2012

 

Net profit for the period

 

3,103,855

 

4,271,685

 

Operational profit of the Regulatory Assets and Liabilities

 

(247,410

)

839,208

 

Net financial revenue (expenses) arising from Regulatory Assets and Liabilities

 

46,973

 

(32,180

)

Equity method gains (losses) arising from Regulatory Assets and Liabilities

 

(4,501

)

70,843

 

Income tax and Social Contribution on Regulatory Assets and Liabilities

 

68,148

 

(274,390

)

Net profit for the period taking into account Regulatory Assets and Liabilities

 

2,967,065

 

4,875,166

 

 

REGULATORY EBITDA 

 

2013

 

2012

 

Change %

 

EBITDA

 

5,186,139

 

4,237,889

 

22.38

 

+ Operational profit of the Regulatory Assets and Liabilities

 

(247,410

)

839,208

 

(129.48

)

+ Equity method gains (losses) arising from Regulatory Assets and Liabilities

 

(4,501

)

70,843

 

 

(=) EBITDA

 

4,934,228

 

5,147,940

 

(4.15

)

 

EBITDA

 

Cemig’s consolidated Ebitda in 2013 was 22.38% higher than in 2012:

 

Ebitda — R$’000

 

2013

 

2012

 

Δ%

 

Net profit for the period

 

3,103,855

 

4,271,685

 

(27.34

)

+ Deferred income tax and Social Contribution tax

 

950,141

 

832,581

 

14.12

 

+ Financial revenue (expenses)

 

308,475

 

(1,629,545

)

 

+ Amortization and depreciation

 

823,668

 

763,168

 

7.93

 

= EBITDA

 

5,186,139

 

4,237,889

 

22.38

 

 

 

 

52



Table of Contents

 

The significant increase in consolidated Ebitda — of 22.38% — mainly reflects: operational revenue of R$490 million; operational costs (excluding depreciation and amortization) R$357 million lower, and a gain of R$284 million on disposal of an investment; reduced by non-realized profit of R$79 million.

 

The 44.77% increase in Cemig D’s Ebitda from 2012 to 2013 reflects (when calculated as above) higher net profit, and operational costs and expenses 8.08% lower — excluding the effect of amortization expenses-— which were reduced from R$8.614 billion in 2012 to R$7.918 billion in 2013. The 8.65% reduction in Cemig GT’s Ebitda in 2013 from 2012 mainly reflects operational costs and expenses (excluding depreciation and amortization) 35.31% higher, partially compensated by net profit 12.72% higher.

 

DEBT

 

 

Cemig’s total consolidated debt at the end of 2013 was R$9.457 billion, 9.20% less than at the end of 2012.

 

At the end of 2013 consolidated stockholders’ equity was R$12.638 billion; debt was 74.83% of consolidated stockholders’ equity; and book value per share was R$10.04.

 

53



Table of Contents

 

 

 

54



Table of Contents

 

 

NEW ACQUISITIONS

 

BRASIL PCH

 

On June 14, 2013 Cemig GT signed a share purchase agreement with Petrobras (Petróleo Brasileiro S.A.) governing the purchase of 49% of the voting shares of Brasil PCH (“the Petrobras Share Purchase Agreement”).

 

On February 14, 2014, Chipley SP Participações S.A. (“Chipley”), a company owned 40% by Cemig GT (Cemig Geração e Transmissão S.A.), 59% by Renova Energia S.A. and 1% by Renovapar S.A., made the payment for acquisition of the 51% of the voting stock of Brasil PCH S.A. , which had been held as to 49% by Petrobras and 2% by Jobelpa, thus becoming part of the stockholding block sharing control of Brasil PCH.

 

The acquisition prices of the shares of Petrobras and of Jobelpa, updated and adjusted in accordance with the share purchase agreement, were respectively R$710,925 thousand and R$29,017 thousand.

 

The acquisition is part of the strategy of Cemig’s Long-term Strategic Plan: the quest for sustainable growth, through transactions that can add value to its present assets

 

55



Table of Contents

 

and provide stockholders with an appropriate and attractive return on their investments.

 

For more information, see these links:

 

Brasil PC H Aquisition

 

Announcement - Purchase price paid for 51% of Brasil PCH

 

INCREASE OF CEMIG’S INTEREST IN MADEIRA ENERGIA

 

On March 11, 2014, the investment fund Fundo de Investimento em Participações MelbourneFIP Melbourne, in which Cemig GT is a unit holder, represented by Banco Modal S.A. signed a share purchase agreement with Andrade Gutierrez Participações S.A. (“AGP”), as vendor, governing the purchase, subject to certain conditions, of 83% of the total share capital and 49% of the voting shares in SAAG Investimentos S.A. (“SAAG”). By the completion date of the transaction (“the Closing Date”), SAAG will own 12.4% of Madeira Energia S.A. (‘Mesa’)  The transaction was the subject of a decision by the Board of Directors of Cemig GT on March 6, 2014.

 

The acquisition will be structured through Equity Investment Funds (“FIPs”), and other vehicles, in which Cemig GT will have minority stockholdings. Thus Cemig will not have more than 50% of the voting stock in any vehicle, and no more than 50% of the net asset value of any of the FIPs, thus preserving the private-sector nature of the structure.

 

The price of this acquisition will be R$835,385, which will undergo monetary adjustment by the IPCA (Amplified National Consumer Price) Index from December 31, 2013 up to the Closing Date, augmented by any capital injections by AGP in SAAG up to the Closing Date less any dividends declared by SAAG to AGP up to the Closing Date.

 

56



Table of Contents

 

Conclusion of the transaction is subject to other conditions precedent, including approvals by the Brazilian monopolies authority, Cade (Conselho Administrativo de Defesa Econômica) and the Brazilian electricity regulator, Aneel.  For more info:

 

Announcement - Cemig increases stake in Santo Antônio hydro plant

 

DIVIDENDS

 

Cemig’s dividend policy guarantees that 50% of the net profit will be distributed as obligatory dividend to the Company’s stockholders, subject to the other provisions of the By-laws, and the applicable legislation; and the balance, after any retention specified in a capital and/or investment budget prepared by Cemig’s management, which complies with the Long-term Strategic Plan and the dividend policy stated in it, and has been duly approved, will be applied to constitute a profit reserve to be used for distribution of extraordinary dividends, up to the maximum limit specified by law.

 

Without prejudice to the obligatory dividend, every two years Cemig will use this profit reserve for distribution of extraordinary dividends, up to the limit of available cash.

 

Cemig’s Board of Directors may declare interim dividends, in the form of Interest on Equity, on account of retained earnings, profit reserves or profit reported in half-yearly or interim balance sheets.

 

The table below shows the history of our distribution of stockholder corporate action payments over the last five years.

 

Date approved

 

Type

 

Profit per
share

 

April 30 2013

 

Dividends

 

1.43

 

December 20, 2012

 

Interest on Equity

 

1.99

 

December 20, 2012

 

Extraordinary dividend

 

1.88

 

April 27, 2012

 

Dividends

 

1.90

 

December 9, 2011

 

Extraordinary dividend

 

1.25

 

April 29, 2011

 

Dividends

 

1.75

 

December 16, 2010

 

Extraordinary dividend

 

1.32

 

April 29, 2010

 

Dividends

 

1.50

 

April 29, 2009

 

Dividends

 

1.90

 

April 25, 2008

 

Dividends

 

1.78

 

December 5, 2013

 

Interest on Equity

 

0.55

 

 

57



Table of Contents

 

Cemig’s dividend yield, shown below, illustrates its commitment to seek business strategies that ensure an adequate return for stockholders.

 

 

PROPOSAL FOR ALLOCATION OF NET PROFIT

 

The Board of Directors will propose to the Annual General Meeting, to be held in April 2014, that the profit for 2013, in the amount of R$3,104,000,000, and the balance of retained earnings, related to realization of the Valuation Adjustments Reserve in the amount of R$109,000,000, should be allocated as follows:

 

·   R$ 33 million for payment of Interest on Equity;

 

·   R$1.068 billion to be paid as ordinary dividends;

 

·   R$54 million to be paid as additional dividends; and

 

·   R$1.558 billion to be held in Stockholders’ equity in the Reserve under the By-laws, for payment of future dividends.

 

58



Table of Contents

 

THE CEMIG GROUP’S PORTFOLIO OF GENERATION ASSETS

 

 

Cemig – generation portfolio in MW *

 

Phase

 

Hydro

 

Small Hydro

 

Wind

 

Solar

 

Thermal

 

Total

 

Operating

 

6,721

 

194

 

70

 

1

 

184

 

7,170

 

Under construction / contracted

 

1,126

 

29

 

105

 

1

 

 

1,261

 

In development

 

7,068

 

191

 

1,272

 

36

 

1,500

 

10,066

 

Total

 

14,915

 

414

 

1,446

 

38

 

1,684

 

18,497

 

 


* Figures represent only the proportionate equity interests held, direct or indirectly, by Cemig on December 31, 2013.

 

Highlights of 2013:

 

The Santo Antônio hydro plant

 

·                  In operation/under construction

 

The Santo Antônio hydroelectric complex, in the county of Porto Velho, in Brazil’s northern State of Rondônia, comprises 50 generator turbines with total capacity for 3,568MW. The first 20 of the rotors are already in commercial operation, producing approximately 1,414 MW. The other 30 are under construction, with conclusion expected in November 2016.  Cemig owns 10% of this enterprise.

 

The Belo Monte hydroelectric plant

 

·                  Under construction

 

The Belo Monte hydro complex, in the county of Altamira, in the northern Brazilian state of Pará, comprises 24 generating rotors, with total capacity of 11,233 MW. Its assured physical offtake is 4,571 average MW. Start of commercial operation of the 24 generating units is scheduled over the period from February 2015 to January 2019. Cemig’s total interest — direct plus indirect — is 8.12%.

 

The Mineirão football stadium photovoltaic solar unit

 

·                  In operation

 

This 1.42 MWp photovoltaic solar unit, inaugurated May 17, 2013, is built on the roof of the iconic Mineirão football stadium, in Belo Horizonte, capital of Minas Gerais State.

 

59



Table of Contents

 

Guanhães Energia: 4 Small Hydro Plants

 

·                  Under construction

 

The Guanhães Energia holding company has the authorization to build 4 small hydro plants in the municipalities of Virginópolis and Dores de Guanhães, in Minas Gerais State: Fortuna II (9 MW), Senhora do Porto (12 MW), Jacaré (9 MW) and Dores de Guanhães (14 MW). The total installed capacity of these 4 plants is 44 MW, with physical guarantee of 25 MW. Commercial startup is planned over the period July 2014 —February 2015.

 

Cemig’s direct and indirect equity interest totals 65.56%.

 

The Alto Sertão II (High Wilderness II) wind plant

 

·                  Under construction

 

The Alto Sertão II wind complex comprises 15 wind farms — 6 were contracted in the Reserve Energy Auction (LER) of 2010 and 9 in the 2011 A—3/2011 Auction (contracting for three years ahead). They are all in the state of Bahia, with aggregate installed capacity of 380.5MW, and physical guarantee of 181.6 average MW. Commercial startup of the 15 wind farms is scheduled for February 2014 through July 2014.

 

Cemig has an indirect equity interest of 7.10%.

 

The Alto Sertão III wind complex

 

·                  Contracted

 

This complex (“High Wilderness III”) comprises 46 wind farms, also in the State of Bahia, which pre-sold their electricity in the Free Market or in the Regulated Market, through the A—5/2012 auction of 2012 and the LER (reserve) auction of 2013. They have aggregate installed capacity of 741.5 MW, with physical guarantee of 363.2 average MW. Commercial startup is scheduled for April 2015 — September 2016.

 

Cemig has indirect equity interest of 7.10%.

 

Wind farms contracted in the 2013 A-5 auction

 

In this auction 17 wind farms were contracted, located in the state of Bahia, for total installed capacity of 355.5MW and physical guarantee of 183.9 average MW. This

 

60



Table of Contents

 

electricity was sold for an average price of R$118.75/MWh, plus monetary adjustment from January 2014. Startup of commercial operation is scheduled for May 2018.

 

Cemig’s indirect equity interest is 7.10%.

 

Sete Lagoas photovoltaic solar plant

 

·                  Under construction

 

The experimental photovoltaic solar generation station at Sete Lagoas, Minas Gerais, has installed capacity of 3.3 MWp . Works began in March 2013, for planned conclusion in December 2014.

 

Cemig’s equity interest is 38.5%.

 

Light — Highlights of 2013

 

Consumption up 2.9%, Ebitda R$1.697bn, in 2013

 

Losses reduced by 3.2 percentage points — to 42.2%

 

·                  Total consumption by Light’s consumers was 2.9% higher in 2013 than 2012, and up 1.8% YoY in 4Q13 at 6,531 GWh, reflecting residential consumption up 3.3% YoY and commercial consumption up 2.2% YoY.

 

·                  Net revenue, excluding construction revenue, in 2013 was R$6.602 billion, up 1.4% from 2012 in 4Q13. Also excluding construction revenue, net revenue totaled R$1.701 billion, 7.2% lower than in 4Q12, reflecting mainly lower revenue in the distribution company. The trading division was the highlight of the quarter — up 46.4% from 4Q12.

 

·                  Consolidated Ebitda in the year was R$1.697 billion, 17.9% more than in 2012. Consolidates Ebitda in 4Q was R$341.7 million, 28.0% lower than in 4Q12, due to the distributor’s Other operational revenues line being 71.4% lower year-on-year, reflecting recording of revenue due to a change in an accounting estimate in 4Q12. Adjusted for the CVA, Ebitda would be R$429.5 million in 4Q13, 29.9% lower than in 4Q12.

 

61



Table of Contents

 

·                  Net profit in the year was R$587.3 million, 38.5% more than in 2012. In 4Q it was 19.4% lower than in 4Q12, at R$129.0 million, due to the reporting of revenue for change of an accounting estimate in 4Q12, referred to above.

 

·                  Non-technical losses in the last 12 months, as a percentage of the total billing in the low voltage market (Aneel criterion) showed an important improvement in the year, being reduced by 3.2 percentage points, to 42.2% in December 2013.

 

·                  The collection rate in the quarter was 99.3% of amounts invoiced, in line with the level in 4Q12. Provisions for doubtful receivables were 1.9% of the distributor’s gross revenue from electricity invoiced, totaling R$43.8 million, considerably less than was provisioned in 4Q12.

 

·                  The company had net debt of R$4.025 billion at the end of December 2013, 3.1% less than at end-September 2013. The leverage index Net debt/Ebitda was 2.84.

 

·                  On March 10, 2014 the Board of Directors received a proposal for distribution of dividends totaling R$364,838,033.34, or, R$1.789 per share, for the business year ended December 31, 2013. This represents a dividend yield of 11.3% which, added to the corporate action payments decided during the year corresponds to a payout of 84.6% of the adjusted net profit for the year. The proposal will go to the Annual General Meeting, which is yet to be called.

 

4Q13 Earnings Release

 

Taesa — Highlights of 4Q13

 

·  Net profit (IFRS) was R$ 892.9 million, while Regulatory Ebitda was R$ 1.213 billion, mainly impacted by the profits of acquired companies, operational efficiency and control of costs, resulting in a Regulatory Ebitda Margin of 87.5%. On this efficiency we highlight the line availability rate, of 99.98%, resulting in a PV of R$ 8.2 mn, 30.2% lower than in 2012.

 

62



Table of Contents

 

·  Net revenue in 2013 was R$ 1.448bn, 28.5% higher than in 2012. In 4Q13, net revenue was R$ 309.2mn, up 26.4% from 4Q12.

 

·  Depreciation and amortization costs in 2013 totaled R$ 305.71mn, 85.% more than in 2012. The amount in 4Q13 was R$ 101.3mn, up 77.5% from 4Q12.

 

·  Regulatory Net Revenue (without IFRS) in 2013 was R$ 1.386 billion, 24.3% more than in 2012. In 4Q13, this total was R$ 363.3mn, 12.4% higher than in 4Q12.

 

·  2013 Ebitda was R$ 1.144bn, with Ebitda margin of 79.0%. In 4Q13 Ebitda was R$ 208.2mn, with Ebitda margin of 67.3%.

 

·  Total equity method gain from holdings was R$ 179.0mn, of which R$ 25.3mn was the total in 4Q13.

 

·  Net financial revenue in 2013 was R$ 369.5mn, 49/4% higher than in 2012. In 4Q13 net financial revenue was R$ 115.4mn, 100.3% more than in 4Q12.

 

·  The total of dividends and Interest on Equity proposed for the 2013 business year is R$ 571.1mn.

 

·  The following events were the main factors in the growth of Taesa’s figures in 2013:

 

(i)                                     Transfer of the assets of TBE, and financial settlement in May, for R$ 1.7bn.

 

(ii)                                  Acquisition of Transmineiras, through EATE, for R$ 34mn, in October.

 

(iii)                               Success in Lot A of Auction 013/2013 (‘the Mariana Auction’).

 

4Q13 Earnings Release Taesa

 

63



Table of Contents

 

INFORMATION BY OPERATIONAL SEGMENT

 

FINANCIAL STATEMENTS SEPARATED BY COMPANY — DECEMBER 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER JOINTLY-

 

 

 

 

 

 

 

 

 

 

 

 

 

CEMIG

 

 

 

 

DIRECT

 

ELIMINATION /

 

TOTAL, DIRECT

 

 

 

 

 

 

 

 

 

CONTROLLED

 

ELIMINATION /

 

ALL

 

 

 

HOLDING

 

CEMIG - GT

 

CEMIG-D

 

TELECOM

 

CARVALHO

 

ROSAL

 

SUBSIDIARIES

 

TRANSFERS

 

SUBSIDIARIES

 

TAESA

 

LIGHT

 

MADEIRA

 

GASMIG

 

SUBSIDIARIES

 

TRANSFERS

 

SUBSIDIARIES

 

ASSETS

 

14,130,504

 

10,475,039

 

12,497,936

 

327,861

 

178,118

 

144,371

 

593,989

 

(8,533,676

)

29,814,142

 

4,713,360

 

4,271,513

 

2,001,991

 

1,053,624

 

2,298,997

 

(5,918,418

)

38,235,209

 

Cash and cash equivalents

 

286,183

 

1,107,174

 

685,969

 

28,900

 

7,114

 

6,808

 

79,679

 

 

2,201,827

 

136,959

 

581,673

 

29,837

 

29,141

 

135,599

 

 

3,115,036

 

Accounts receivable

 

 

745,753

 

1,626,984

 

 

7,301

 

4,267

 

27,963

 

(28,805

)

2,383,463

 

85,994

 

465,496

 

19,168

 

134,615

 

37,955

 

(5,509

)

3,121,182

 

Securities — cash investments

 

180,125

 

581,606

 

87,650

 

4,460

 

16,241

 

5,835

 

147,377

 

 

1,023,294

 

82,475

 

 

 

22,246

 

39,313

 

 

1,167,328

 

Taxes

 

511,241

 

291,587

 

1,676,262

 

28,862

 

556

 

102

 

2,019

 

 

2,510,629

 

310,526

 

335,056

 

7,638

 

68,107

 

6,602

 

 

3,238,558

 

Other assets

 

1,386,446

 

259,495

 

1,436,371

 

26,136

 

4,044

 

424

 

36,595

 

(1,279,764

)

1,869,747

 

89,884

 

430,546

 

62,553

 

167,141

 

78,636

 

(111,437

)

2,587,070

 

Investments / Fixed / Intangible / Financial Assets of Concession

 

11,766,509

 

7,489,424

 

6,984,700

 

239,503

 

142,862

 

126,935

 

300,356

 

(7,225,107

)

19,825,182

 

4,007,522

 

2,458,742

 

1,882,795

 

632,374

 

2,000,892

 

(5,801,472

)

25,006,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

14,130,504

 

10,475,039

 

12,497,936

 

327,861

 

178,118

 

144,371

 

593,989

 

(8,533,676

)

29,814,142

 

4,713,360

 

4,271,513

 

2,001,991

 

1,053,624

 

2,298,997

 

(5,918,418

)

38,235,209

 

Suppliers and supplies

 

15,325

 

214,240

 

853,825

 

19,090

 

1,032

 

1,557

 

9,793

 

(48,504

)

1,066,358

 

22,743

 

294,750

 

39,341

 

74,458

 

23,167

 

(8,277

)

1,512,540

 

Loans, financings and debentures

 

 

4,092,806

 

5,247,919

 

32,165

 

 

 

84,474

 

 

9,457,364

 

2,106,490

 

1,889,274

 

1,189,320

 

202,355

 

565,429

 

 

15,410,232

 

Interest on Equity, and dividends

 

1,107,664

 

905,687

 

245,127

 

 

5,544

 

5,090

 

33,605

 

(1,195,053

)

1,107,664

 

8,268

 

46

 

 

1,094

 

7,232

 

(16,640

)

1,107,664

 

Post-Retirement Liabilities

 

125,317

 

555,243

 

1,768,168

 

 

 

 

 

 

2,448,728

 

 

397,838

 

 

 

 

 

2,846,566

 

Taxes

 

66,879

 

514,992

 

1,164,910

 

9,744

 

48,758

 

2,162

 

33,779

 

 

1,841,224

 

671,317

 

266,794

 

31,606

 

66,686

 

21,256

 

 

2,898,883

 

Other liabilities

 

176,962

 

377,054

 

725,129

 

29,690

 

969

 

1,083

 

8,578

 

(65,018

)

1,254,447

 

28,564

 

282,759

 

99,139

 

155,404

 

1,404

 

(750

)

1,820,967

 

Stockholders’ equity

 

12,638,357

 

3,815,017

 

2,492,858

 

237,172

 

121,815

 

134,479

 

423,760

 

(7,225,101

)

12,638,357

 

1,875,978

 

1,140,052

 

642,585

 

553,627

 

1,680,509

 

(5,892,751

)

12,638,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operational revenue

 

321

 

5,230,134

 

9,205,932

 

113,739

 

58,920

 

44,845

 

291,785

 

(318,396

)

14,627,280

 

751,505

 

2,522,650

 

130,059

 

716,655

 

324,951

 

(107,032

)

18,966,068

 

Operational costs and expenses

 

(110,822

)

(2,870,097

)

(8,334,522

)

(86,875

)

(18,251

)

(25,113

)

(99,146

)

312,870

 

(11,231,956

)

(153,517

)

(2,096,620

)

(102,861

)

(597,781

)

(146,632

)

80,354

 

(14,249,013

)

Electricity bought for resale

 

 

(1,244,499

)

(4 ,089,448

)

 

(1,058

)

(11,176

)

(37,524

)

176,422

 

(5,207,283

)

 

(1,361,537

)

(40,544

)

 

(5,210

)

35,290

 

(6,579,284

)

Charges for the use of the national grid

 

 

(256,610

)

(410,290

)

 

 

(2,593

)

(5,039

)

99,482

 

(575,050

)

 

 

(22,873

)

 

(4,404

)

42,234

 

(560,093

)

Gas bought for resale

 

 

 

 

 

 

 

 

 

 

 

 

 

(536,670

)

 

 

(536,670

)

Construction cost

 

 

(91,176

)

(883,801

)

 

 

 

 

 

(974,977

)

(43,127

)

(266,493

)

 

 

(4,490

)

 

(1,289,087

)

Personnel

 

(52,612

)

(315,285

)

(893,619

)

(13,739

)

(1,363

)

(1,499

)

(5,965

)

 

(1,284,082

)

(31,074

)

(105,188

)

(4,107

)

(16,603

)

(47,194

)

 

(1,488,248

)

Employee profit shares

 

(13,486

)

(58,798

)

(146,437

)

(1,544

)

(252

)

(183

)

(699

)

 

(221,399

)

(4,890

)

 

(458

)

 

(225

)

 

(226,972

)

Post-retirement liabilities

 

(16,758

)

(39,808

)

(118,840

)

 

 

 

 

 

(175,406

)

 

 

 

 

 

 

(175,406

)

Materials

 

(494

)

(67,977

)

(52,581

)

(721

)

(291

)

(455

)

(376

)

 

(122,895

)

(26,820

)

(5,941

)

(306

)

(871

)

204

 

40

 

(156,589

)

Outsourced services

 

(17,586

)

(166,897

)

(720,655

)

(20,812

)

(3,135

)

(3,135

)

(23,328

)

38,558

 

(916,990

)

(38,097

)

(148,203

)

(7,741

)

(3,906

)

(30,403

)

816

 

(1,144,524

)

Royalties for use of water resources

 

 

(125,751

)

 

 

(1,747

)

(1,298

)

(2,099

)

 

(130,895

)

 

 

(1,753

)

 

(569

)

 

(133,217

)

Depreciation and amortization

 

(491

)

(343,364

)

(416,096

)

(30,783

)

(5,537

)

(4,369

)

(17,502

)

(5,526

)

(823,668

)

(807

)

(127,008

)

(23,192

)

(22,201

)

(51,769

)

(8,647

)

(1,057,292

)

Operational provisions

 

27,866

 

(54,864

)

(274,942

)

(17

)

7

 

(8

)

(3,281

)

 

(305,239

)

898

 

(66,650

)

 

 

(236

)

 

(371,227

)

Other expenses, net

 

(37,261

)

(105,068

)

(327,813

)

(19,259

)

(4,875

)

(397

)

(3,333

)

3,934

 

(494,072

)

(9,600

)

(15,600

)

(1,887

)

(17,530

)

(2,336

)

10,621

 

(530,404

)

Operational profit before Equity gain(loss) and Financial revenue(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(110,501

)

2,360,037

 

871,410

 

26,864

 

40,669

 

19,732

 

192,639

 

(5,526

)

3,395,324

 

597,988

 

426,030

 

27,198

 

118,874

 

178,319

 

(26,678

)

4,717,055

 

Gain (loss) on dilution of interest in jointly-controlled subsidiaries

 

378,378

 

(94,080

)

 

 

 

 

 

 

284,298

 

 

 

 

 

 

 

284,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) in subsidiaries by equity method

 

2,942,025

 

350,177

 

 

(19,986

)

 

 

7,347

 

(2,518,160

)

761,403

 

209

 

(1,772

)

 

 

112,070

 

(869,374

)

2,536

 

Unrealized profit

 

(78,554

)

 

 

 

 

 

 

 

(78,554

)

 

 

 

 

 

 

(78,554

)

Financial revenue

 

98,359

 

303,201

 

453,099

 

6,377

 

1,898

 

1,511

 

21,058

 

 

885,503

 

85,115

 

118,533

 

1,812

 

31,977

 

11,133

 

 

1,134,073

 

Financial expenses

 

(28,412

)

(506,053

)

(646,877

)

(3,970

)

(296

)

(90

)

(8,280

)

 

(1,193,978

)

(256,047

)

(265,960

)

(32,528

)

(21,531

)

(50,553

)

14

 

(1,820,583

)

Profit before income tax and Social Contribution tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,201,295

 

2,413,282

 

677,632

 

9,285

 

42,271

 

21,153

 

212,764

 

(2,523,686

)

4,053,996

 

427,265

 

276,831

 

(3,518

)

129,320

 

250,969

 

(896,038

)

4,238,825

 

Income tax and Social Contribution tax

 

(59,288

)

(673,089

)

(198,315

)

(4,231

)

(15,678

)

(1,987

)

(41,353

)

 

(993,941

)

(40,428

)

(39,637

)

0

 

(35,757

)

(28,504

)

 

(1,138,267

)

Deferred income tax and Social Contribution tax

 

(38,152

)

71,182

 

10,937

 

(1,491

)

1,353

 

20

 

(49

)

 

43,800

 

(1,397

)

(46,381

)

(1,255

)

 

8,530

 

 

3,297

 

Profit (loss) for the period

 

3,103,855

 

1,811,375

 

490,254

 

3,563

 

27,946

 

19,186

 

171,362

 

(2,523,686

)

3,103,855

 

385,440

 

190,813

 

(4,773

)

93,563

 

230,995

 

(896,038

)

3,103,855

 

 

64



Table of Contents

 

 

 

INFORMATION BY SEGMENT, 2013

 

ITEM

 

GENERATION

 

TRANSMISSION

 

DISTRIBUTION

 

TELECOMS

 

GAS

 

OTHER

 

ELIMINATIONS

 

TOTAL

 

ASSETS OF THE SEGMENT

 

10,224,063

 

3,451,659

 

13,688,399

 

327,861

 

577,239

 

3,090,662

 

(1,545,741

)

29,814,142

 

ADDITIONS TO THE SEGMENT

 

520,407

 

(1,600,239

)

883,801

 

 

 

22,528

 

 

(173,503

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET REVENUE

 

5,253,313

 

277,116

 

9,205,932

 

113,739

 

 

95,576

 

(318,396

)

14,627,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY SERVICE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(1,294,248

)

 

(4,089,448

)

 

 

(9

)

176,422

 

(5,207,283

)

Charges for the use of the national grid

 

(263,956

)

(286

)

(410,290

)

 

 

 

99,482

 

(575,050

)

Total operational costs, Electricity and Gas

 

(1,558,204

)

(286

)

(4,499,738

)

 

 

(9

)

275,904

 

(5,782,333

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATIONAL COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

(215,140

)

(103,007

)

(893,619

)

(13,739

)

 

(58,577

)

 

(1,284,082

)

Employees’ and managers’ profit shares

 

(39,948

)

(19,286

)

(146,437

)

(1,544

)

 

(14,184

)

 

(221,399

)

Post-retirement liabilities

 

(26,750

)

(13,058

)

(118,840

)

0

 

 

(16,758

)

 

(175,406

)

Materials

 

(64,202

)

(4,782

)

(52,581

)

(721

)

 

(609

)

 

(122,895

)

Outsourced services

 

(152,666

)

(40,470

)

(720,655

)

(20,812

)

 

(20,945

)

38,558

 

(916,990

)

Depreciation and amortization

 

(370,751

)

 

(416,096

)

(30,783

)

 

(512

)

(5,526

)

(823,668

)

Royalties for use of water resources

 

(130,895

)

 

 

 

 

 

 

(130,895

)

Operational provisions (reversals)

 

(36,842

)

(17,995

)

(274,942

)

(17

)

 

24,557

 

 

(305,239

)

Construction costs

 

 

(91,176

)

(883,801

)

 

 

 

 

(974,977

)

Other operational expenses, net

 

(80,848

)

(31,051

)

(327,813

)

(19,259

)

 

(39,035

)

3,934

 

(494,072

)

Total cost of operation

 

(1,118,042

)

(320,825

)

(3,834,784

)

(86,875

)

 

(126,063

)

36,966

 

(5,449,623

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COSTS AND EXPENSES

 

(2,676,246

)

(321,111

)

(8,334,522

)

(86,875

)

 

(126,072

)

312,870

 

(11,231,956

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit before Equity method gains and Financial revenue (expenses)

 

2,577,067

 

(43,995

)

871,410

 

26,864

 

 

(30,496

)

(5,526

)

3,395,324

 

Equity method gains (losses)

 

75,064

 

484,128

 

113,079

 

(19,986

)

90,702

 

12,890

 

5,526

 

761,403

 

Gain on disposal of investment

 

 

(94,080

)

 

 

 

378,378

 

 

284,298

 

Unrealized profit on disposal of investment

 

 

 

 

 

 

(78,554

)

 

(78,554

)

Financial revenue

 

227,898

 

93,774

 

453,099

 

6,377

 

 

104,355

 

 

885,503

 

Financial expenses

 

(288,313

)

(226,244

)

(646,877

)

(3,970

)

 

(28,574

)

 

(1,193,978

)

PRETAX PROFIT

 

2,591,716

 

213,583

 

790,711

 

9,285

 

90,702

 

357,999

 

 

4,053,996

 

Income tax and Social Contribution tax

 

(726,008

)

78,931

 

(187,378

)

(5,722

)

 

(109,964

)

 

(950,141

)

NET PROFIT FOR THE PERIOD

 

1,865,708

 

292,514

 

603,333

 

3,563

 

90,702

 

248,035

 

 

3,103,855

 

 

65



Table of Contents

 

 

 

INFORMATION BY SEGMENT, 2012

 

ITEM

 

GENERATION

 

TRANSMISSION

 

DISTRIBUTION

 

TELECOMS

 

GAS

 

OTHER

 

ELIMINATIONS

 

TOTAL

 

ASSETS OF THE SEGMENT

 

8,896,196

 

7,229,376

 

12,884,535

 

320,304

 

508,077

 

3,580,694

 

(849,300

)

32,569,882

 

ADDITIONS TO THE SEGMENT

 

137,880

 

107,304

 

1,228,483

 

 

 

 

 

1,473,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET REVENUE

 

4,238,488

 

657,538

 

9,503,792

 

113,775

 

 

74,025

 

(450,260

)

14,137,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY SERVICE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF ELECTRICITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity bought for resale

 

(734,844

)

 

(4,179,651

)

 

 

(17

)

231,876

 

(4,682,636

)

Charges for the use of the national grid

 

(275,319

)

(229

)

(794,333

)

 

 

 

186,832

 

(883,049

)

Total operational costs, Electricity and Gas

 

(1,010,163

)

(229

)

(4,973,984

)

 

 

(17

)

418,708

 

(5,565,685

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATIONAL COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

(179,661

)

(105,001

)

(831,064

)

(15,265

)

 

(42,537

)

 

(1,173,528

)

Employees’ and managers’ profit shares

 

(40,202

)

(19,423

)

(164,186

)

(1,356

)

 

(13,628

)

 

(238,795

)

Post-retirement liabilities

 

(20,155

)

(9,837

)

(93,888

)

 

 

(10,111

)

 

(133,991

)

Materials

 

(13,728

)

(5,536

)

(52,396

)

(126

)

 

(1,335

)

 

(73,121

)

Outsourced services

 

(144,956

)

(41,511

)

(695,245

)

(18,995

)

 

(32,716

)

26,922

 

(906,501

)

Depreciation and amortization

 

(333,034

)

 

(392,634

)

(31,616

)

 

(358

)

(5,526

)

(763,168

)

Royalties for use of water resources

 

(184,957

)

 

 

 

 

 

 

(184,957

)

Operational provisions (reversals)

 

(1,164

)

(950

)

(268,068

)

(258

)

 

(400,352

)

 

(670,792

)

Construction costs

 

 

(107,304

)

(1,228,483

)

 

 

 

 

(1,335,787

)

Other operational expenses, net

 

(91,436

)

(24,153

)

(307,167

)

(17,165

)

 

(41,660

)

(181

)

(481,762

)

Total cost of operation

 

(1,009,293

)

(313,715

)

(4,033,131

)

(84,781

)

 

(542,697

)

21,215

 

(5,962,402

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COSTS AND EXPENSES

 

(2,019,456

)

(313,944

)

(9,007,115

)

(84,781

)

 

(542,714

)

439,923

 

(11,528,087

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit before Equity method gains and Financial revenue (expenses)

 

2,219,032

 

343,594

 

496,677

 

28,994

 

 

(468,689

)

(10,337

)

2,609,271

 

Equity method gains (losses)

 

(11,564

)

718,923

 

103,271

 

(23,107

)

54,702

 

12,888

 

10,337

 

865,450

 

Financial revenue

 

104,597

 

38,209

 

289,083

 

9,535

 

 

 

2,482,003

 

 

2,923,427

 

Financial expenses

 

(324,569

)

(253,286

)

(573,955

)

(4,649

)

 

 

(137,423

)

 

(1,293,882

)

PRETAX PROFIT

 

1,987,496

 

847,440

 

315,076

 

10,773

 

54,702

 

1,888,779

 

 

5,104,266

 

Income tax and Social Contribution tax

 

(571,040

)

(37,434

)

(20,440

)

(5,705

)

 

 

(197,962

)

 

(832,581

)

NET PROFIT FOR THE PERIOD

 

1,416,456

 

810,006

 

294,636

 

5,068

 

54,702

 

1,690,817

 

 

4,271,685

 

 

66



Table of Contents

 

PERMITTED ANNUAL REVENUE – (RAP)

 

Values of RAP (Permitted Annual Revenue)
Specified by Aneel Homologating Resolution N
o 1313*

 

Company

 

RAP

 

% Cemig
Interest

 

Cemig
Consolidated
result

 

Cemig GT

 

Taesa

 

 

 

42.38

%

 

 

834,801,871

 

ETEO

 

138,821,046

 

100.00

%

58,832,359

 

 

 

ETAU

 

34,233,842

 

52.58

%

7,628,465

 

 

 

NOVATRANS

 

410,285,116

 

100.00

%

173,878,832

 

 

 

TSN

 

385,688,466

 

100.00

%

163,454,772

 

 

 

GTESA

 

7,020,998

 

100.00

%

2,975,499

 

 

 

PATESA

 

16,862,257

 

100.00

%

7,146,225

 

 

 

Munirah

 

28,801,740

 

100.00

%

12,206,178

 

 

 

Brasnorte

 

19,815,772

 

38.67

%

3,247,477

 

 

 

Abengoa

 

 

 

 

 

 

 

 

 

NTE

 

120,846,985

 

100.00

%

51,214,952

 

 

 

STE

 

64,484,461

 

100.00

%

27,328,514

 

 

 

ATEI

 

117,617,545

 

100.00

%

49,846,316

 

 

 

ATEII

 

179,036,270

 

100.00

%

75,875,571

 

 

 

ATEIII

 

88,907,345

 

100.00

%

37,678,933

 

 

 

TBE

 

 

 

 

 

 

 

 

 

EATE

 

339,625,778

 

49.98

%

71,937,916

 

 

 

STC

 

32,009,160

 

39.99

%

5,424,836

 

 

 

Lumitrans

 

21,013,276

 

39.99

%

3,561,280

 

 

 

ENTE

 

177,715,565

 

49.99

%

37,650,397

 

 

 

ERTE

 

39,891,971

 

49.99

%

8,451,418

 

 

 

ETEP

 

77,375,558

 

49.98

%

16,389,322

 

 

 

ECTE

 

75,000,117

 

19.09

%

6,067,766

 

 

 

EBTE

 

36,697,741

 

74.49

%

11,585,059

 

 

 

ESDE***

 

5,396,285

 

49.97

%

1,142,787

 

 

 

ESTE***

 

15,784,209

 

19.09

%

1,276,996

 

 

 

Cemig GT

 

167,520,066

 

100.00

%

167,520,066

 

167,520,066

 

Cemig Itajuba

 

32,373,715

 

100.00

%

32,373,715

 

32,373,715

 

Centroeste 

 

13,735,420

 

51.00

%

7,005,064

 

 

 

Transirapé

 

17,809,759

 

24.50

%

4,363,391

 

 

 

Transleste

 

32,211,700

 

25.00

%

8,052,925

 

 

 

Transudeste

 

19,965,117

 

24.00

%

4,791,628

 

 

 

Light

 

7,058,788

 

32.47

%

2,291,998

 

 

 

Transchile**

 

18,748,407

 

49.00

%

9,186,720

 

 

 

RAP : CEMIG TOTALS

 

 

 

 

 

1,070,387,369

 

1,034,695,652

 

 


*   Permitted Annual Revenue in effect from July 1, 2012 to June 30, 2013.

** Transmission revenue of Chile-based Transchile is set in US$, and adjusted annually by Chilean government Decree 163

(http://www.cne.cl/images/stories/normativas/otros%20niveles/electricidad/DOC65_-_decreto163obrasurgentes.pdf).

For the year 2012 (January through December) its budgeted transmission revenue was in the order of US$ 8,314,000.

For the year 2013 the figure currently expected is US$ 8,462,000,00.

For conversion into Reais in this table, the exchange rate of November 13, 2012 was used: R$ 2.0614/US$.

 

*** Pre-Operational

 

67



Table of Contents

 

Generation plants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

 

 

Installed

 

 

 

 

 

 

 

Concession or

 

 

 

 

 

 

 

Cemig’s

 

Capacit

 

Assured Energy

 

Installed

 

Assured Energy

 

Authorization

 

Plant

 

Type

 

Company

 

Interest

 

(MW)

 

(average MW)

 

Capacit (MW)*

 

(average MW)*

 

Expires

 

Aimorès

 

Hydroelectric

 

Cemig GT

 

49

%

330.00

 

172.00

 

161.70

 

84.28

 

20/12/2035

 

Camargos

 

Hydroelectric

 

Cemig GT

 

100

%

46.00

 

21.00

 

46.00

 

21.00

 

08/07/2015

 

Emborcaçāo

 

Hydroelectric

 

Cemig GT

 

100

%

1,192.00

 

497.00

 

1,192.00

 

497.00

 

23/07/2025

 

Funil

 

Hydroelectric

 

Cemig GT

 

49

%

180.00

 

89.00

 

88.20

 

43.61

 

20/12/2035

 

Igarapava

 

Hydroelectric

 

Cemig GT

 

15

%

210.00

 

136.00

 

30.45

 

19.72

 

30/12/2028

 

Itutinga

 

Hydroelectric

 

Cemig GT

 

100

%

52.00

 

28.00

 

52.00

 

28.00

 

08/07/2015

 

Irapè

 

Hydroelectric

 

Cemig GT

 

100

%

399.00

 

210.70

 

399.00

 

210.70

 

28/02/2035

 

Jaguara

 

Hydroelectric

 

Cemig GT

 

100

%

424.00

 

336.00

 

424.00

 

336.00

 

28/08/2013

 

Miranda

 

Hydroelectric

 

Cemig GT

 

100

%

408.00

 

202.00

 

408.00

 

202.00

 

23/12/2016

 

Nova Ponte

 

Hydroelectric

 

Cemig GT

 

100

%

510.00

 

276.00

 

510.00

 

276.00

 

23/07/2025

 

Porto Estrela

 

Hydroelectric

 

Cemig GT

 

33

%

112.00

 

55.80

 

37.33

 

18.60

 

10/07/2032

 

Queimado

 

Hydroelectric

 

Cemig GT

 

83

%

105.00

 

58.00

 

86.63

 

47.85

 

02/01/2033

 

Salto Grande

 

Hydroelectric

 

Cemig GT

 

100

%

102.00

 

75.00

 

102.00

 

75.00

 

08/07/2015

 

Sāo Simāo

 

Hydroelectric

 

Cemig GT

 

100

%

1,710.00

 

1,281.00

 

1,710.00

 

1,281.00

 

11/01/2015

 

Très Marias

 

Hydroelectric

 

Cemig GT

 

100

%

396.00

 

239.00

 

396.00

 

239.00

 

08/07/2015

 

Volta Grande

 

Hydroelectric

 

Cemig GT

 

100

%

380.00

 

229.00

 

380.00

 

229.00

 

23/02/2017

 

Anil

 

PCH

 

Cemig GT

 

100

%

2.08

 

1.16

 

2.08

 

1.16

 

08/07/2015

 

Born Jesus do Galho

 

PCH

 

Cemig GT

 

100

%

0.36

 

0.13

 

0.36

 

0.13

 

 

Cajuru

 

PCH

 

Cemig GT

 

100

%

7.20

 

3.48

 

7.20

 

3.48

 

08/07/2015

 

Gafanhoto

 

PCH

 

Cemig GT

 

100

%

14.00

 

6.68

 

14.00

 

6.68

 

08/07/2015

 

Jacutinga

 

PCH

 

Cemig GT

 

100

%

0.72

 

0.47

 

0.72

 

0.47

 

 

Joasal

 

PCH

 

Cemig GT

 

100

%

8.40

 

5.20

 

8.40

 

5.20

 

08/07/2015

 

Lages

 

PCH

 

Cemig GT

 

100

%

0.68

 

0.54

 

0.68

 

0.54

 

24/06/2010

 

Luiz Dias

 

PCH

 

Cemig GT

 

100

%

1.62

 

0.94

 

1.62

 

0.94

 

19/08/2025

 

Marmelos

 

PCH

 

Cemig GT

 

100

%

4.00

 

2.88

 

4.00

 

2.88

 

08/07/2015

 

Martins

 

PCH

 

Cemig GT

 

100

%

7.70

 

2.52

 

7.70

 

2.52

 

08/07/2015

 

Paciéncia

 

PCH

 

Cemig GT

 

100

%

4.08

 

2.36

 

4.08

 

2.36

 

08/07/2015

 

Panderas

 

PCH

 

Cemig GT

 

100

%

4.20

 

1.87

 

4.20

 

1.87

 

22/09/2021

 

Paraúna

 

PCH

 

Cemig GT

 

100

%

4.28

 

1.90

 

4.28

 

1.90

 

 

Peti

 

PCH

 

Cemig GT

 

100

%

9.40

 

6.18

 

9.40

 

6.18

 

08/07/2015

 

Pissarrāo

 

PCH

 

Cemig GT

 

100

%

0.80

 

0.55

 

0.80

 

0.55

 

19/11/2004

 

Piau

 

PCH

 

Cemig GT

 

100

%

18.01

 

13.53

 

18.01

 

13.53

 

08/07/2015

 

Poço Fundo

 

PCH

 

Cemig GT

 

100

%

9.16

 

5.79

 

9.16

 

5.79

 

19/08/2025

 

Poquim

 

PCH

 

Cemig GT

 

100

%

1.41

 

0.58

 

1.41

 

0.58

 

08/07/2015

 

Rio dePedra

 

PCH

 

Cemig GT

 

100

%

9.28

 

2.15

 

9.28

 

2.15

 

19/09/2024

 

Salto Morais

 

PCH

 

Cemig GT

 

100

%

2.39

 

0.74

 

2.39

 

0.74

 

01/07/2020

 

Santa Marta

 

PCH

 

Cemig GT

 

100

%

1.00

 

0.58

 

1.00

 

0.58

 

08/07/2015

 

Sāo Bernardo

 

PCH

 

Cemig GT

 

100

%

6.82

 

3.42

 

6.28

 

3.42

 

19/08/2025

 

Sumidouro

 

PCH

 

Cemig GT

 

100

%

2.12

 

0.93

 

2.12

 

0.93

 

08/07/2015

 

Tronqueiras

 

PCH

 

Cemig GT

 

100

%

8.50

 

4.14

 

8.50

 

4.14

 

08/07/2015

 

Xicāo

 

PCH

 

Cemig GT

 

100

%

1.81

 

0.61

 

1.81

 

0.61

 

19/08/2025

 

Igarapé

 

Thermal plant

 

Cemig GT

 

100

%

131.00

 

71.30

 

131.00

 

71.30

 

13/08/2024

 

Baguari

 

Hydroelectric

 

Cemig GT affiliate

 

34

%

140.00

 

80.20

 

47.60

 

27.27

 

15/08/2041

 

Santo António

 

Hydroelectric

 

Cemig GT affiliate

 

10

%

981.66

 

996.80

 

98.17

 

99.68

 

12/06/2046

 

Praias de Parajuru

 

Wind Farm

 

Cemig GT affiliate

 

49

%

28.80

 

8.39

 

14.11

 

4.11

 

24/09/2032

 

Praia de Morgado

 

Wind Farm

 

Cemig GT affiliate

 

49

%

28.80

 

13.20

 

14.11

 

6.47

 

26/12/2031

 

Volta do Rio

 

Wind Farm

 

Cemig GT affiliate

 

49

%

42.00

 

18.41

 

20.58

 

9.02

 

26/12/2031

 

Cachoeirāo

 

PCH

 

Cemig GT affiliate

 

49

%

27.00

 

16.37

 

13.23

 

8.02

 

25/07/2030

 

Paracambi

 

PCH

 

Cemig GT affiliate

 

49

%

25.00

 

19.53

 

12.25

 

9.57

 

 

Pipoca

 

PCH

 

Cemig GT affiliate

 

49

%

20.00

 

11.90

 

9.80

 

5.83

 

10/09/2031

 

Santa Luzia

 

PCH

 

Cemig GT affiliate

 

100

%

0.70

 

0.23

 

0.70

 

0.23

 

25/02/2026

 

Capim Branco I

 

Hydroelectric

 

Cemig Holding

 

26

%

240.00

 

155.00

 

63.54

 

41.04

 

29/08/2036

 

Capim Branco II

 

Hydroelectric

 

Cemig Holding

 

26

%

210.00

 

131.00

 

55.60

 

34.68

 

29/08/2036

 

Rosal

 

Hydroelectric

 

Cemig Holding

 

100

%

55.00

 

30.00

 

55.00

 

30.00

 

08/05/2032

 

Sā Carvalho

 

Hydroelectric

 

Cemig Holding

 

100

%

78.00

 

58.00

 

78.00

 

58.00

 

01/12/2024

 

Ipatinga

 

Hydroelectric

 

Cemig Holding

 

100

%

40.00

 

40.00

 

40.00

 

40.00

 

13/12/2014

 

Barreiro

 

Hydroelectric

 

Cemig Holding

 

100

%

12.90

 

11.37

 

12.90

 

11.37

 

30/04/2023

 

Machado Mineiro

 

PCH

 

Cemig Holding

 

100

%

1.72

 

1.14

 

1.72

 

1.14

 

08/07/2025

 

Pai Joaquim

 

PCH

 

Cemig Holding

 

100

%

23.00

 

2.41

 

23.00

 

2.41

 

01/04/2032

 

Salto do Paraopeba

 

PCH

 

Cemig Holding

 

100

%

2.46

 

 

2.46

 

 

04/10/2030

 

Salto do Passo Velho

 

PCH

 

Cemig Holding

 

100

%

1.80

 

1.48

 

1.80

 

1.48

 

04/10/2030

 

Salto Voltāo

 

PCH

 

Cemig Holding

 

100

%

8.20

 

6.63

 

8.20

 

6.63

 

04/10/2030

 

 


* The Installed capacit and assured energy are already on cemig’s share

 

* Installed capacity and the “assured power level” are in Cemig’s quota portion. ++

 

68



Table of Contents

 

Attachments

 

Cemig D tables (R$mn)

 

MERCADO CEMIG D

 

 

 

(GWh)

 

GW

 

TRIMESTRE

 

CATIVO

 

TUSD ENERGIA(1)

 

E.T.D(2)

 

TUSD DEMANDA(3)

 

1T11

 

5.613

 

4.385

 

9.998

 

23

 

2T11

 

5.710

 

4.914

 

10.624

 

24

 

3T11

 

5.841

 

5.047

 

10.888

 

25

 

4T11

 

5.938

 

4.927

 

10.865

 

25

 

1T12

 

6.034

 

4.797

 

10.831

 

25

 

2T12

 

5.969

 

5.127

 

11.096

 

26

 

3T12

 

6.166

 

5.274

 

11.441

 

24

 

4T12

 

6.093

 

5.149

 

11.242

 

26

 

1T13

 

6.170

 

4.586

 

10.756

 

28

 

2T13

 

6.374

 

4.867

 

11.241

 

28

 

3T13

 

6.486

 

5.017

 

11.503

 

29

 

4T13

 

6.615

 

4.975

 

11.591

 

29

 

 

Operating Revenues

 

2013

 

2012

 

Change%

 

Sales to end consumers

 

9.816

 

10.792

 

(9

)

TUSD

 

1.047

 

1.872

 

(44

)

Energy Transactions in the CCEE

 

180

 

116

 

56

 

Construction revenue

 

884

 

1.228

 

(28

)

Subtotal

 

11.927

 

14.007

 

(15

)

Others

 

814

 

281

 

189

 

Subtotal

 

12.741

 

14.289

 

(11

)

Deductions

 

(3.535

)

(4.785

)

(26

)

Net Revenues

 

9.206

 

9.504

 

(3

)

 

Operating Expenses

 

2013

 

2012

 

Change%

 

Personnel/Administrators/Councillors

 

894

 

831

 

8

 

Employee Participation

 

146

 

164

 

(11

)

Forluz – Post-Retirement Employee Benefits

 

119

 

94

 

27

 

Materials

 

53

 

52

 

0

 

Contracted Services

 

721

 

695

 

4

 

Purchased Energy

 

4.089

 

4.180

 

(2

)

Depreciation and Amortization

 

416

 

393

 

6

 

Operating Provisions

 

275

 

268

 

3

 

Charges for Use of Basic Transmission Network

 

410

 

794

 

(48

)

Cost from Operation

 

884

 

1.228

 

(28

)

Other Expenses

 

328

 

307

 

7

 

Total

 

8.335

 

9.007

 

(7

)

 

69



Table of Contents

 

Statement of Results

 

2013

 

2012

 

Change%

 

Net Revenue

 

9.206

 

9.504

 

(3

)

Operating Expenses

 

8.335

 

9.007

 

(7

)

EBIT

 

871

 

497

 

75

 

EBITDA

 

1.288

 

889

 

45

 

Financial Result

 

(194

)

(285

)

(32

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(187

)

(20

)

817

 

Net Income

 

490

 

191

 

156

 

 

Cemig GT tables (R$mn)

 

Operating Revenues

 

2013

 

2012

 

Change%

 

Sales to end consumers

 

2.682

 

2.817

 

(5

)

Supply

 

3.054

 

1.972

 

55

 

Revenues from Trans. Network + Transactions in the CCEE

 

490

 

786

 

(38

)

Transmission indemnity revenue

 

21

 

192

 

(89

)

Construction revenue

 

91

 

107

 

(15

)

Others

 

23

 

25

 

(7

)

Subtotal

 

6.360

 

5.899

 

8

 

Deductions

 

(1.130

)

(1.259

)

(10

)

Net Revenues

 

5.230

 

4.640

 

13

 

 

Operating Expenses

 

2013

 

2012

 

Change%

 

Personnel/Administrators/Councillors

 

315

 

282

 

12

 

Employee Participation

 

59

 

59

 

(1

)

Forluz – Post-Retirement Employee Benefits

 

40

 

30

 

33

 

Materials

 

12

 

13

 

(8

)

Raw Materials and Supplies Energy Production

 

56

 

5

 

1.006

 

Contracted Services

 

167

 

162

 

3

 

Depreciation and Amortization

 

343

 

311

 

10

 

Royalties

 

126

 

178

 

(29

)

Operating Reserves

 

55

 

3

 

1.728

 

Charges for Use of Basic Transmission Network

 

257

 

268

 

(4

)

Purchased Energy

 

1.244

 

713

 

75

 

Construction Cost

 

91

 

107

 

(15

)

Losses on disposal of EBTE

 

94

 

 

 

Other Expenses

 

105

 

116

 

(9

)

Total

 

2.964

 

2.248

 

32

 

 

Statement of Results

 

2013

 

2012

 

Change%

 

Net Revenue

 

5.230

 

4.640

 

13

 

Operating Expenses

 

2.964

 

2.248

 

32

 

EBIT

 

2.266

 

2.392

 

(5

)

Equity equivalence results

 

350

 

537

 

(35

)

EBITDA

 

2.959

 

3.240

 

(9

)

Financial Result

 

(203

)

(442

)

(54

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(602

)

(568

)

6

 

Net Income

 

1.811

 

1.919

 

(6

)

 

70



Table of Contents

 

Cemig Consolidated - tables (R$mn)

 

Energy Sales (Consolidated)

 

2013

 

2012

 

Change%

 

Residential

 

9.473

 

8.871

 

7

 

Industrial

 

23.452

 

25.473

 

(8

)

Commercial

 

6.035

 

5.723

 

5

 

Rural

 

3.028

 

2.857

 

6

 

Others

 

3.370

 

3.258

 

3

 

Subtotal

 

45.359

 

46.182

 

(2

)

Own Consumption

 

35

 

34

 

3

 

Supply to other Dealers

 

16.127

 

13.368

 

21

 

TOTAL

 

61.521

 

59.584

 

3

 

 

Energy Sales

 

2013

 

2012

 

Δ%

 

Residential

 

4.518

 

4.890

 

(8

)

Industrial

 

4.023

 

4.388

 

(8

)

Commercial

 

2.354

 

2.533

 

(7

)

Rural

 

741

 

782

 

(5

)

Others

 

959

 

1.061

 

(10

)

Electricity sold to final consumers

 

12.595

 

13.654

 

(8

)

Unbilled Supply, Net

 

3

 

37

 

(93

)

Supply

 

2.144

 

1.689

 

27

 

TOTAL

 

14.741

 

15.380

 

(4

)

 

Sales per Company

 

Cemig Distribution

3Q13 Sales

 

GWh

 

Industrial

 

4.045

 

Residencial

 

9.473

 

Rural

 

3.028

 

Commercial

 

5.693

 

Others

 

3.371

 

Total

 

25.610

 

 

Cemig GT

3Q13 Sales

 

GWh

 

Free Consumers

 

18.797

 

Wholesale supply

 

16.481

 

Wholesale supply others

 

11.716

 

Wholesale supply Cemig Group

 

617

 

Wholesale supply bilateral contracts

 

4.148

 

Total

 

35.278

 

 

Independent Generation

3Q13 Sales

 

GWh

 

Horizontes

 

86

 

Ipatinga

 

243

 

Sá Carvalho

 

498

 

Barreiro

 

55

 

Cemig PCH

 

155

 

Rosal

 

269

 

Capim Branco

 

601

 

 

Subsidiaries

3Q13 Sales

 

GWh

 

Free Consumers

 

952

 

Wholesale sales

 

784

 

Free contracts (Trader/Generator)

 

1

 

‘Bilateral contracts’ (Distributor)

 

263

 

‘Bilateral contracts’ (Cemig D)

 

520

 

TOTAL

 

1.736

 

 

71



Table of Contents

 

Operating Revenues

 

2013

 

2012

 

Change%

 

Sales to end consumers

 

12.595

 

13.654

 

(8

)

TUSD

 

1.008

 

1.808

 

(44

)

Supply + Transactions in the CCEE

 

3.340

 

2.113

 

58

 

Revenues from Trans. Network

 

404

 

662

 

(39

)

Construction revenue

 

975

 

1.336

 

(27

)

Transmission indemnity revenue

 

21

 

192

 

(89

)

Others

 

1.048

 

506

 

107

 

Subtotal

 

19.390

 

20.272

 

(4

)

Deductions

 

(4.762

)

(6.135

)

(22

)

Net Revenues

 

14.627

 

14.137

 

3

 

 

Operating Expenses

 

2013

 

2012

 

Change%

 

Personnel/Administrators/Councillors

 

1.284

 

1.174

 

9

 

Employee Participation

 

221

 

239

 

(7

)

Forluz – Post-Retirement Employee Benefits

 

175

 

134

 

31

 

Materials

 

123

 

73

 

68

 

Contracted Services

 

917

 

907

 

1

 

Purchased Energy

 

5.207

 

4.683

 

11

 

Depreciation and Amortization

 

824

 

763

 

8

 

Royalties

 

131

 

185

 

(29

)

Operating Provisions

 

305

 

671

 

(54

)

Charges for Use of Basic Transmission Network

 

575

 

883

 

(35

)

Cost from Operation

 

975

 

1.336

 

(27

)

Other Expenses

 

494

 

482

 

3

 

TOTAL

 

11.232

 

11.528

 

(3

)

 

Financial Result Breakdown

 

2013

 

2012

 

Change%

 

Financial revenues

 

886

 

2.923

 

(70

)

Revenue from cash investments

 

300

 

201

 

49

 

Arrears penalty payments on electricity bills

 

159

 

154

 

3

 

Gains on financial instruments

 

2

 

21

 

(92

)

Updating to present value

 

2

 

12

 

(85

)

Exchange rate

 

209

 

19

 

987

 

Monetary updating of CRC

 

44

 

2.383

 

(98

)

Other

 

171

 

133

 

29

 

Financial expenses

 

(1.194

)

(1.294

)

(8

)

Costs of loans and financings

 

(698

)

(811

)

(14

)

Exchange rate

 

(45

)

(31

)

44

 

Monetary updating – loans and financings

 

(235

)

(177

)

33

 

Monetary updating – paid concessions

 

(25

)

(32

)

(23

)

Charges and monetary updating on Post-employment obligations

 

(94

)

(93

)

 

Other

 

(98

)

(149

)

(34

)

Financial revenue (expenses)

 

(308

)

1.630

 

(119

)

 

72



Table of Contents

 

Statement of Results

 

2013

 

2012

 

Change%

 

Net Revenue

 

14.627

 

14.137

 

3

 

Operating Expenses

 

11.232

 

11.528

 

(3

)

EBIT

 

3.395

 

2.609

 

30

 

Results of Equity Income

 

764

 

865

 

(12

)

Unrealized profits on gain on sale of investments

 

(81

)

 

 

Gain on sale of Investments

 

284

 

 

 

EBITDA

 

5.186

 

4.238

 

22

 

Financial Result

 

(308

)

1.630

 

(119

)

Provision for Income Taxes, Social Cont & Deferred Income Tax

 

(950

)

(833

)

14

 

Net Income

 

3.104

 

4.272

 

(27

)

 

Cash Flow Statement

 

2013

 

2012

 

Change%

 

Cash at beginning of period

 

1.919

 

2.103

 

(9

)

Cash generated by operations

 

3.515

 

2.428

 

45

 

Net income

 

3.104

 

4.272

 

(27

)

Depreciation and amortization

 

824

 

763

 

8

 

Aquisition of jointly-controlled subsidiary, net of cash acquired

 

(284

)

 

 

Passthrough from CDE

 

(764

)

(865

)

(12

)

Equity gain (loss) in subsidiaries

 

635

 

(1.742

)

(136

)

Other adjustments

 

(5.735

)

(2.107

)

172

 

Loans, financings and debentures

 

2.467

 

4.916

 

(50

)

Payments of loans and financings

 

(3.601

)

(5.276

)

(32

)

Interest on Equity, and dividends

 

(4.600

)

(1.748

)

163

 

Payments of loans and financings

 

2.503

 

(505

)

(596

)

Securities

 

(267

)

(400

)

(33

)

Redemption of the CRC account

 

2.466

 

1.498

 

65

 

Investments

 

1.242

 

6

 

21.259

 

Fixed and Intangible assets

 

(938

)

(1.609

)

(42

)

Cash at end of period

 

2.202

 

1.919

 

15

 

Total cash available

 

3.225

 

 

 

 

 

 

73



Table of Contents

 

BALANCE SHEETS (CONSOLIDATED) - ASSETS

 

2013

 

2012 Restated

 

 

 

 

 

 

 

CURRENT

 

6.669

 

8.804

 

Cash and cash equivalents

 

2.202

 

1.919

 

Securities

 

934

 

657

 

Consumers and traders

 

1.912

 

1.858

 

Concession holders – Transport of electricity

 

241

 

347

 

Financial assets of the concession

 

2

 

288

 

Tax offsetable

 

482

 

217

 

Income tax and Social Contribution tax recoverable

 

249

 

229

 

Traders – Transactions in “Free Energy”

 

43

 

21

 

Dividends receivable

 

17

 

113

 

Linked funds

 

2

 

132

 

Inventories

 

38

 

41

 

Provision for gains on financial instruments

 

 

20

 

Accounts receivable from Minas Gerais state government

 

 

2.422

 

National Grid Subsidies

 

136

 

 

Other credits

 

413

 

538

 

NON-CURRENT

 

23.145

 

23.766

 

Securities

 

90

 

99

 

Deferred income tax and Social Contribution tax

 

1.221

 

1.304

 

Tax offsetable

 

382

 

392

 

Income tax and Social Contribution tax recoverable

 

177

 

28

 

Escrow deposits in legal actions

 

1.180

 

1.301

 

Consumers and traders

 

180

 

221

 

Other credits

 

92

 

108

 

Financial assets of the concession

 

5.841

 

5.475

 

Investments

 

6.161

 

6.855

 

PP&E

 

5.817

 

6.109

 

Intangible assets

 

2.004

 

1.874

 

TOTAL ASSETS

 

29.814

 

32.570

 

 

74



Table of Contents

 

BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY

 

2013

 

2012 Restated

 

CURRENT

 

5.922

 

12.798

 

Suppliers

 

1.066

 

1.306

 

Regulatory charges

 

153

 

317

 

Profit shares

 

125

 

84

 

Taxes

 

499

 

515

 

Income tax and Social Contribution tax

 

35

 

32

 

Interest on Equity, and dividends, payable

 

1.108

 

3.479

 

Loans and financings

 

1.056

 

4.902

 

Debentures

 

1.182

 

1.565

 

Payroll and related charges

 

186

 

227

 

Post-retirement liabilities

 

138

 

51

 

Concessions payable

 

20

 

16

 

Other obligations

 

354

 

305

 

NON-CURRENT

 

11.254

 

8.222

 

Regulatory charges

 

193

 

169

 

Loans and financings

 

2.379

 

1.609

 

Debentures

 

4.840

 

2.341

 

Taxes

 

705

 

686

 

Income tax and Social Contribution tax

 

256

 

307

 

Provisions

 

306

 

265

 

Concessions payable

 

152

 

171

 

Post-retirement liabilities

 

2.311

 

2.575

 

Other obligations

 

111

 

97

 

STOCKHOLDERS’ EQUITY

 

12.638

 

11.550

 

Share capital

 

6.294

 

4.265

 

Capital reserves

 

1.925

 

3.954

 

Profit reserves

 

3.840

 

2.856

 

Adjustments to Stockholders’ equity

 

580

 

475

 

TOTAL LIABILITIES

 

29.814

 

32.570

 

 

75



Table of Contents

 

 

76



Table of Contents

 

9. Notice to Stockholders Dated March 24, 2014:  Proposal for Payments of Dividends

 

77



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY —  CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

NOTICE TO STOCKHOLDERS

 

PROPOSAL FOR PAYMENT OF DIVIDENDS

 

We hereby advise stockholders that the Board of Directors, at its meeting of March 13, 2014, decided to propose the following to the General Meeting of Stockholders to be held on April 30, 2014:

 

1.              DIVIDENDS:

 

a)             Of the net profit for the business year 2013, which totals R$ 3,103,855,000, a total of R$ 1,655,602,000 should be allocated for payment as dividends to stockholders, as follows:

 

1)              R$ 533,149,000, equal to R$ 0.554058049 per share, in the form of Interest on Equity, in accordance with the following Board Spending Decisions:

 

·                  CRCA 099/2013, of October 11, 2013, and

·                  CRD 452/2013, of December 6, 2013

 

· this payment was made on December 19, 2013, to stockholders on the Company’s Nominal Share Registry on December 5, 2013; and

 

2)              R$ 1,122,453,000, equal to R$ 0.892102537 per share, in the form of dividends for the 2013 business year

 

· to holders of record on April 30, 2014, for shares traded on the São Paulo Stock, Commodities and Futures Exchange (BM&FBovespa), for whom the shares will trade ex-dividend on and after May 1, 2014.

 

Payments of the dividends will be made in two installments, by June 30 and December 30, 2014, and these dates may be brought forward, in accordance with the availability of cash and at the option of the Executive Board.

 

Note that payment is conditional upon homologation by the General Meeting of Stockholders to be held on April 30, 2013.

 

Stockholders whose shares are not held in custody by the CBLC and whose registration details are not up to date should visit any branch of Banco Itaú Unibanco S.A. (the Institution which administers Cemig’s Nominal Share Registry System), carrying their personal identification documents, for the necessary updating.

 

Belo Horizonte, March 24, 2014.

 

Luiz Fernando Rolla

Chief Finance and Investor Relations Officer

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

78



Table of Contents

 

10. 2013 Results — Presentation

 

79



 

GRAPHIC

[LOGO]

 


GRAPHIC

2 Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on expected future results, many of which are not under Cemig’s control. Important factors that can lead to significant differences between actual results and the projections about future events or results include Cemig’s business strategy, Brazilian and international economic conditions, technology, Cemig’s financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and electricity markets, uncertainty on our results from future operations, plans, and objectives, and other factors. Because of these and other factors, the real results of Cemig may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemig’s professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission – CVM – and in the 20-F form filed with the U.S. Securities and Exchange Commission – SEC. In this material, financial amounts are in R$ million (R$ mn) unless made explicit otherwise. Financial data reflect the adoption of IFRS.

 


GRAPHIC

3 Challenges in 2013 generated operations for sustainable growth TRANSMITINDO ENERGIA PARA O FUTURO Renova Energia A vehicle for growth in renewable sources Alianca Geracao de Energia Platform for consolidation of generation assets Taesa Structured to grow while adding value Cemig D Ready for the World Cup

 


GRAPHIC

4 Cemig GT : Generator of new businesses * - On completion of the transaction Vale will have 55% and Cemig GT 45%. Enters control block of wind power leader Renova Vehicle for growth in renewable energy R$1.5bn injected, in partnership with equity fund (FIP) Acquisition of Brasil PCH Expansion of the generation portfolio JV with Vale – Alianca Geracao * Greater visibility for generation assets Hydro” 1,158 MW installed capacity Platform for consolidation of generation assets GT increases stake in Norte Energia by 4.41% Resulting Cemig interest will be 14.18%

 


GRAPHIC

5 Taesa: Investments that generate dividends Revenue, Ebitda both predictable, stable Growth on the basis of excellent assets Through M&A and greenfield Robust dividend policy Average payout in last three years is 90% Winner of Aneel auction 013/2013 85km of 500kV transmission lines: 30-year concession Initial RAP (annual revenue) R$11mn

 


GRAPHIC

R$ 527mn invested in improvements to state electricity system, in time for World Cup Investments reaffirm commitment to energy supply quality Indicators prove quality of services provided 6 Cemig D: Quality in serving the public 14.09 12.99 14.32 14.74 12.49 13.25 13.19 12.99 12.59 12.11 2009 2010 2011 2012 2013 SAIDI – one - year periods APURADO LIMITE 6.76 6.55 7.00 7.05 6.26 9.71 9.35 9.05 8.89 8.77 2009 2010 2011 2012 2013 SAIFI – one - year periods APURADO LIMITE ACTUAL ACTUAL LIMIT LIMIT

 


GRAPHIC

7 Cemig: 2013 results +3.5% +22.4% +15.0% Portfolio of businesses guarantees robust results Higher exposure to spot market boosts revenue Ebitda in line with management’s target Correct strategic decisions translate into results 14,137 14,627 4,238 5,186 Net revenue Ebitda Net income 2012 2013 2012 2013 2012 CRC adjustment 2012 adjusted 2013

 


GRAPHIC

8 Gasmig: A vital business 2013 gross revenue: R$ 1.5 bn – up 15% from 2012 Natural gas volume sold in 2013 up 12% from 2012 Number of clients tripled in the year: From 406 to 1,501 1,137 are residential Construction started on Brazil’s largest gas distribution pipeline Serving the “Triangle” and Center-West regions of Minas Companhia de Gas de Minas Gerais

 


GRAPHIC

9 Recognition for our commitment to sustainability Best annual report – Winner of 15th Abrasca Award Included in DJSI World Sustainability Index for last 14 years: named utilities world leader in 2 years BM&FBovespa ISE Corporate Sustainability Index: included for 9th year running. BNDES/Bovespa ICO2 Carbon Efficient Index: 4th consecutive inclusion One of world’s 10 most sustainable utilities – Corporate Knights (Canada) Included in Dow Jones Emerging Markets Sustainability Index portfolio Carbon Disclosure Project (CDP – London): among 10 Brazilian companies with most effective climate change mitigation measures.

 


GRAPHIC

2013 results in detail

 


11 Consolidated net revenue Cemig’s expertise in electricity sector ensures robust revenue Highest volume of sales to traders and generators Gain from high spot market prices Growth in number of clients Cemig GT: +14.7% 42 industrial clients outside concession area Cemig D: +3.3% approximately 250 new users connected +3.5% 14,137 14,627 R$ million +3.3% Wholesale - MWh

 


Operational expenses -2.6% Personnel expenses down 15.5%, in 4Q13 Cost reduction program shows results Substantial fall in operational provisions Agreement between Cemig and federal government in 2012 Compensating funds from CDE minimize cost of electricity

 


13 *Calculation of Ebitda uses the proportional consolidation adopted in Cemig’s guidance given to 18th annual Cemig/Apimec meeting with investors. 13 1,851 2,137 1,731 2,127 2013 Ebitda guidance limit exceeded We met 2013 Ebitda target +22.4% -9.7% Management Ebitda guidance* Ebitda by company, 2013

 


GRAPHIC

14 Consolidated net income Successful acquisitions contribute strongly to profit R$ 764mn in equity method gain, 24.6% of 2013 net profit Net gain of R$ 203mn on disposal of investments By segment -27.3% -14.5% Generation Transmission Distribution Other

 


GRAPHIC

15 Consolidated debt profile Total net debt: R$ 6.2bn Net debt Ebitda Net debt Stockholders’ equity + Net debt Maturities timetable Average tenor: 4.3 years Main indexors Real cost of debt – % Leverage – %

 


16 Cemig GT – 2013 results +2.2% +12.7% -8.6% -5.6%

 


GRAPHIC

17 Cemig GT – Debt profile, 2013 Net debt Ebitda Net debt Stockholders’ equity + Net debt Total net debt: R$ 2.4bn

 


GRAPHIC

18 Cemig D – 2013 results -3.1% +4.1% +44.8% +157%

 


GRAPHIC

Net debt Stockholders’ equity + Net debt 19 Cemig D – Debt profile, 2013 Net debt Ebitda Total net debt: R$ 4.5bn

 


GRAPHIC

20 Total cash available = cash+ securities 20 Cash flow Cash flow statement 2013 2012 Cash at start of period 1,919 2,103 Cash from operations 3,515 2,428 Net profit 3,104 4,272 Depreciation and amortization 824 763 Gain on disposal of investments (284) - Equity method gain on holdings (764) (865) Other adjustments 635 (1,742) Cash in financing activities (5,735) (2,107) Loans, financings and debentures obtained 2,467 4,916 Payment of loans and financings (3,601) (5,276) Interest on Equity, and dividends (4,600) (1,748) Investment activities 2,503 (505) Securities – Cash investments (267) (400) Received for CRC Account from Minas Gerais state government 2,466 1,498 Investments 1,242 6 PP&E / Intangible, and other (938) (1,609) Cash at end of period 2,202 1,919 Total cash available 3,225

 


GRAPHIC

21 Cemig shares in 2013 Stockholders in more than 40 countries Average daily trading: Bovespa: R$ 78 million NYSE: US$ 27 million Winner of 15th annual Abrasca Award - Best Annual Report Capital market 54.1%

 


GRAPHIC

Investor Relations Tel.: (55-31) 3506-5024

 

 


Table of Contents

 

11. Summary of Principal Decisions of the 591st Meeting of the Board of Directors Held on March 27, 2014

 

80



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

BOARD OF DIRECTORS

 

Meeting of March 27, 2014

 

SUMMARY OF PRINCIPAL DECISIONS

 

At its 591st meeting, held on March 27, 2014, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

1.              Provision of guarantee for the issue of Promissory Notes by Cemig D.

 

2.              Signature, as guarantor, of an amendment to a loan contract between Cemig D and Banco do Brasil.

 

3.              Signature, as surety, of amendments to financing contracts of Santo Antônio Energia S.A. (Saesa) with the BNDES.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

81



Table of Contents

 

12. Summary of Principal Decisions of the 592nd Meeting of the Board of Directors Held on March 27, 2014

 

82



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

LISTED COMPANY CNPJ 17.155.730/0001-64  —  NIRE 31300040127

 

BOARD OF DIRECTORS

 

Meeting of March 27, 2014

 

SUMMARY OF PRINCIPAL DECISIONS

 

At its 592nd meeting, held on March 27, 2014, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

1.              Decisions in development of the Catalina Project.

 

2.              Orientation of vote in favor of signature of a Commitment Undertaking in meetings of Gasmig.

 

3.              The Tiradentes Project.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

83



Table of Contents

 

13. Market Announcement Dated April 1, 2014:  Reply to BM&FBovespa inquiry GAE 837/14, of April 1, 2014

 

84



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY  —  CNPJ 17.155.730/0001-64  —  NIRE 33300266003

 

MARKET ANNOUNCEMENT

 

Reply to BM&FBovespa inquiry GAE 837/14, of April 1, 2014

 

Question asked by BM&F BOVESPA

 

“We request you to provide, by April 2, 2014, an explanatory reply about the news report in the April 1, 2014 edition of Valor Econômico newspaper, under the headline “Cemig expects Aneel to support an increase of 29.7%”, and any other information that is considered important.”

 

Reply by CEMIG

 

Dear Sirs,

 

In reply to the request by BM&FBovespa, through its Official Letter GAE 837/14, of April 1, 2014, we inform you that the article published in Valor Econômico newspaper, edition of April 1, 2014, refers to the process of annual tariff adjustment specified in the public distribution service contract of Cemig Distribuição S.A. (“Cemig D”).

 

The objective of this process, currently in progress, is to achieve an annual rebalancing, to reflect the costs of the distribution companies, seeking to adjust for variations, and also effects of inflation.

 

At the present moment the preliminary calculations made by Cemig D are in the process of analysis by the National Electricity Agency (Agência Nacional de Energia Elétrica — Aneel), and are available at this web address:

 

http://www.aneel.gov.br/visualizar_texto.cfm?idtxt=2253

 

As further information: The date established in the concession contract for the annual tariff adjustment of Cemig D is April 8, 2014.

 

Belo Horizonte, April 1, 2014.

 

Luiz Fernando Rolla

 

Chief Finance and Investor Relations Officer

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

85



Table of Contents

 

14. Market Announcement Dated April 7, 2014:  Aneel decides tariff increases for Cemig Distribution

 

86



Table of Contents

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY  —  CNPJ: 17.155.730/0001-64  —  NIRE 31300040127

 

MARKET ANNOUNCEMENT

 

Aneel decides tariff adjustment of Cemig D

 

Cemig (Companhia Energética de Minas Gerais)(‘the Company’), a listed corporation with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby publicly informs the Brazilian Securities Commission (CVM), the São Paulo Stock, Commodities and Futures Exchange (BM&F Bovespa S.A.) and the market in general as follows:

 

Today (Monday, April 7, 2014) the Brazilian electricity regulator Aneel decided the Annual Tariff Adjustment to be applied to the tariffs charged to consumers for supply of electricity by Cemig Distribuição S.A. (‘Cemig D’), a wholly-owned subsidiary of Cemig.

 

Cemig is issuing the following public announcement:

 

“Today, Monday April 7, 2014, the Brazilian Electricity Regulator, Aneel, decided on the annual adjustment of the electricity rates charged to consumers by Cemig Distribuição S.A. (‘Cemig D’), the group’s distribution company: the new rates decided today increase the amount charged to the consumer for supply of electricity by an average (across all consumer categories) of 16.33%. The increases come into effect tomorrow, Tuesday, April 8.

 

For Residential consumers, the increase in the charge for electricity is 14.24%. For clients classified as captive consumers in the Industrial and Services categories, served at medium and high voltage, the adjustment has the effect of an average increase of 12.41%. For those served at low voltage, the increase is 15.78%.

 

Cemig’s Tariffs Manager, Mr. Ronalde Xavier Moreira Júnior, says consumers will receive the full effect of the adjustment only in their May invoices. “This is because the dates of meter readings for electricity bills are spread over the month. So in April, consumers will pay for the part of their consumption that took place before April 8 at the previous rate, and the other part with the increase in the electricity supply rate included”.

 

Av. Barbacena 1200  Santo Agostinho  30190-131 Belo Horizonte, MG  Brazil  Tel.: +55 31 3506-5024  Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

87



Table of Contents

 

Calculating the electricity bill

 

Of the amount charged in the invoice, only 25.8% stays with Cemig D itself — remunerating its investment, and covering its depreciation and running costs as a concession holder. The other 74.2% is passed on by Cemig D to a range of operational and regulatory costs and expenses: the cost of electricity purchased (39.8%); electricity sector regulatory charges (4.9%); costs of transmission (3.5%); the ICMS value added tax charged by Minas Gerais State (21%); and the federal Pasep and Cofins taxes (an aggregate 5%) — all of these items  are in fact passed on to the state or federal governments and to other agents of the electricity sector.

 

According to Mr. Xavier, the main increase in costs in 2014 was the expense on purchase of electricity — reflecting the use of supply generated by the thermoelectric plants during this last year: “The price of the electricity from these plants is practically double the costs of electricity generated by hydroelectric plants,” he says. “This year, the cost of purchased electricity was R$ 679 million higher than in the previous year — this component alone is responsible for 7.80 percentage points of the overall increase.”

 

 

Taxes and similar charges included in consumer electricity bills

 

Under Brazil’s Constitution, Cemig is obliged to charge certain taxes directly on the consumer’s electricity bill, and pass them on to the related authorities.

 

The PIS, Pasep and Cofins taxes are examples of taxes charged directly on the consumer’s electricity bill that are destined for maintaining federal government social programs. The ICMS tax, charged by states, is also charged directly on the consumer’s electricity bill, and is passed on in full to the government of the State.

 

88



Table of Contents

 

In the case of Minas Gerais State, however, residential clients consuming less than 90kWh/month — a total of about 2.4 million families — are exempt from ICMS tax.

 

Another component charged on the consumer’s electricity bill is the Contribution to Finance Public Illumination (Contribuição para Custeio do Serviço de Iluminação Pública, or CIP). The amounts of this charge are decided by individual municipal prefectures. Cemig collects the amount, and passes it on to the prefectures of individual cities and towns — which are the bodies responsible for planning, building, expansion, operation and maintenance of public illumination facilities.

 

Low-income consumers

 

In the 774 municipalities of Minas Gerais State where Cemig distributes electricity, more than 660,000 consumers are in the Rural category and about one million are classified as low-income consumers. These clients benefit from a subsidy, and pay less than cost for the electricity they consume.

 

For low-income consumers with consumption up to 30kWh/month, the benefit results in a discount of approximately 65%. For consumption between 31kWh and 100kWh/month, the discount is 40%, and for the range between 101 and 220kWh/month the discount is 10%.

 

Residential consumer electricity bills — examples

 

 

 

Invoice of a low-income
residential consumer (R$)

 

Full residential consumer
invoice (R$)

 

Period

 

April 8, 2013 to
April 7, 2014

 

April 8, 2014 to
April 7, 2015

 

April 8, 2013 to
April 7, 2014

 

April 8, 2014 to
April 7, 2015

 

Consumption,
kWh/month

 

(Aneel Decision
1507/2013)

 

(Aneel Decision
of 2014)

 

(Aneel Decision
1507/2013)

 

(Aneel Decision
of 2014)

 

30

 

3.56

 

4.09

 

10.41

 

11.89

 

66

 

10.90

 

12.52

 

22.90

 

26.16

 

90

 

15.79

 

18.13

 

31.23

 

35.68

 

100

 

27.85

 

31.99

 

54.22

 

61.94

 

130

 

42.17

 

48.44

 

70.48

 

80.52

 

220

 

85.14

 

97.80

 

119.28

 

136.27

 

250

 

101.06

 

116.08

 

135.55

 

154.85

 

 

Examples of amounts of electricity bills, in R$, including the taxes.

 

89



Table of Contents

 

Consumers’ average electricity bills

 

In 2013, half of the consumers of Cemig D (Distribution) had electricity bills lower than R$ 60 — i.e. their daily expense on electricity was less than R$ 2 (equivalent to just under one US dollar). With the tariff adjustment, the monthly amount will on average increase to about R$ 68.

 

With today’s adjustment fully in effect, the revenue of Cemig D will have the following structure:

 

 

Belo Horizonte, April 7, 2014

 

Luiz Fernando Rolla

Chief Finance and Investor Relations Officer

 

90



Table of Contents

 

15. Market Announcement Dated April 7, 2014:  Aneel decides tariff increases for Cemig Distribution - Presentation

 

91



 

GRAPHIC

CEMIG DISTRIBUIÇÃO S.A. 2014 TARIFF ADJUSTMENT FINANCIAL AND ECONOMIC REGULATION DEPARTMENT (RE) TARIFF MANAGEMENT OFFICE (RE/TF) APRIL 7, 2014 1

 


GRAPHIC

This presentation is based on the result of the 2014 tariff adjustment of Cemig D (Distribution) – published yesterday, Monday April 7 – and also partly on some of Cemig’s own internal data. A few slides from some of our previous material are included to show the mechanisms involved. The source material for these slides is exclusively from the Brazilian regulator – Aneel – itself. The same information can be extracted from: http://www.aneel.gov.br http://www.aneel.gov.br/arquivos/pdf/caderno4capa.pdf 2

 


The mission of Aneel is: to provide favorable conditions for the electricity market to develop, with a proper balance between the interests of the agents operating in the sector, to the benefit of society. Balance Government Regulated Agents Consumers Public Interest ABOUT BRAZIL’S ELECTRICITY REGULATOR, ANEEL Rates charged for retail electricity supply are set by Aneel, under Decree 2335 of Oct. 6, 1997, which created Aneel, and states its remit in Appendix I, Chapter II, Section I, Article 4: “Article 4. ANEEL has the following attributions and powers: X – To act, in accordance with law and contracts, in the processes of setting and control of prices and tariffs: it shall decide upon and formally approve their initial values, and those of their adjustment, and reviews, and create mechanisms for monitoring of prices.” 3

 


GRAPHIC

HOW ELECTRICITY REACHES THE CONSUMER TRANSMISSION DISTRIBUTION PURCHASE SECTOR CHARGES 4 Transformer Transformer Substation Distribution lines Transmission towers Substation Generation plant

 


GRAPHIC

COMPONENTS OF THE ELECTRICITY TARIFF 5 NON MANAGEABLE COSTS PORTION A R$ 6.3 BILLION PURCHASE OF ELECTRICITY TRANSMISSION SECTOR CHARGES MANAGEABLE COSTS PORTION B R$ 3.4 BILLION OPERATIONAL COSTS REMUNERATION OF INVESTMENT DEPRECIATION OF INVESTMENT

 


GRAPHIC

Annual adjustment period Portion B VPB0 Portion A VPA1 Portion B VPB1 REQUIRED REVENUE = RA1 Passed on to consumer 100% (IGP–M inflation) minus (X Factor) 2013 2014 Financial components Financial components THE ANNUAL TARIFF ADJUSTMENT * The ‘financial components’ are costs that the distribution company incurred in the last year not covered by tariffs. They are passed on to the consumer over the next 12 months. 6 PRESENT REVENUE = RAo Portion A VPBo

 


GRAPHIC

VARIATION IN NON-MANAGEABLE COSTS Portion A: 15.33% 7 The non-manageable costs account for 9.65 percentage points of the economic adjustment of 11.91% – i.e. they account for 81% of the tariff increase. NON-MANAGEABLE ITEMS - PORTION A 2013 2014 Change, 2013-14 Weight in the adjustment SECTOR CHARGES 653 R$ 742 R$ 13.61% 1.02% Global Reversion Reserve (RGR) - R$ - R$ Fuel Consumption Account (CCC) - R$ - R$ Service Inspection Charge (TFSEE) 20 R$ 12 R$ -37.84% -0.09% Energy Development Account (CDE) 125 R$ 194 R$ 55.90% 0.80% Royalties for use of water resources (CFURH) - R$ - R$ System Service Charge (ESS) + Energy Reserve (EER) 163 R$ 173 R$ 6.04% 0.11% Proinfa (Alternative Sources) Program 261 R$ 263 R$ 0.70% 0.02% R&D, Efficiency, Reimb. Isolated-systems ICMS tax 83 R$ 98 R$ 18.16% 0.17% ONS (National System Operator) 0 R$ 0 R$ -11.52% 0.00% TRANSPORT OF ELECTRICITY – TRANSMISSION 359 R$ 432 R$ 20.08% 0.83% National grid 203 R$ 247 R$ 21.81% 0.51% Frontier grid 49 R$ 70 R$ 43.16% 0.24% ONS – Basic grid (A2) 7 R$ 8 R$ 11.27% 0.01% National grid – Export (A2) - R$ 0 R$ 0.00% Itaipu volume charge 54 R$ 58 R$ 6.35% 0.04% Transport from Itaipu 25 R$ 26 R$ 2.53% 0.01% Connection 18 R$ 20 R$ 12.88% 0.03% Use of the distribution system 3 R$ 2 R$ -20.81% -0.01% PURCHASE OF ELECTRICITY 4,466 R$ 5,145 R$ 15.20% 7.80% NON-MANAGEABLE COSTS – TOTAL 5,479 R$ 6,318 R$ 15.33% 9.65%

 


COST OF PURCHASE OF ELECTRICITY ROSE 15% – accounts for 53% of Cemig D’s costs 8 Factors in the change in total cost of electricity purchased: Termination of some ‘existing energy’ contracts (hydroelectric – CCEAR contracts). Participation of ‘availability contracts’ (thermal). Updating of prices of electricity from Itaipu and Angra (nuclear). Outcome of spot price forecasts (different from Cemig D’s forecast). PURCHASE OF ELECTRICITY 2013 2014 Volume - MWh 32,237,945 32,049,162 Expense - R$ MM 4,466 R$ 5,145 R$ Price - R$/MWh 138.54 R$ 160.53 R$ Type of contract Hydroelectric - CCEAR Itaipu Quotas Thermal plants Other Proinfa (alternative sources) ‘Bilateral’ contracts Total passed through MWh 5,763,044 6,374,034 7,367,692 8,967,694 1,233,358 640,383 1,702,958 32,049,162 % of 100% 17.98% 19.89% 22.99% 27.98% 3.85% 2.00% 5.31% 100% R$ million 870 837 242 2,742 133 - 321 5,145 % of 100% 16.91% 16.27% 4.71% 53.29% 2.58% 0.00% 6.24% 100% R$/MWh 150.93 131.30 32.89 305.75 107.82 0.00 0.00 160.53

 


GRAPHIC

VARIATION IN DISTRIBUTOR’S COSTS: Manageable costs: 6.11% Tariff adjustment index – and impact 9 Manageable costs account for only 2.26 percentage points of the economic adjustment of 11.91% – i.e. they account for 19% of the tariff increase. New revenue (2014) – R$ MM R$ 9,742 Prior revenue (2013) – R$ MM R$ 8,705 Index of adjustment (economic components) 11.91% Financial components – 2014 4.41% Adjustment index including financial items (tariffs applied) 16.33% Financial components prior year and Review appeal, 2013 -1.57% AVERAGE IMPACT 14.76% IGP–M inflation index 7.30% X Factor 1.19% (IGPM – X Factor) 6.11% Application of X Factor Components of Revenue (R$ MM) 2013 2014 Change, YoY Weight in the adjustment % of 100% in 2013 % of 100% in 2014 Portion A 5,479 6,318 15.33% 9.65% 63% 65% Portion B 3,226 3,423 6.11% 2.26% 37% 35% Total revenue 8,705 9,742 11.91% 11.91% 100% 100% TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA

 


GRAPHIC

Annual adjustment period Portion B VPB0 Portion A VPA1 Portion B VPB1 REQUIRED REVENUE = RA1 9.65% 2.26% 2013 2014 Financial components Financial components THE ANNUAL TARIFF ADJUSTMENT 10 16.33% 11.91% (4.42%) 14.76% 11.91%: Economic adjustment to the tariff. 16.33%: Total adjustment (economic adjustment + financial components). 14.76%: Effect perceived by consumers. TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.TODO DIA, A CEMIG ESTA AO SUE LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.

 


GRAPHIC

STRUCTURE OF THE COMPONENTS OF CEMIG D’S REVENUE AFTER THE 2014 TARIFF ADJUSTMENT 11

 


GRAPHIC

Average effect perceived by consumers 12 * High voltage captive consumers are mainly industrial clients. ** B3 – Others: includes industrial and commercial consumers, public authorities, and public services. *** Free Clients: large number of industrial clients; and a smaller number of commercial clients. CONSUMER IMPACT UNITS CAPTIVE (AVERAGE) 15.42% 7,762,643 High voltage * 12.41% 13,032 Low voltage 15.78% 7,749,611 B1 – Residential 14.30% 6,243,172 B2 – Rural 19.13% 659,130 B3 – Others ** 17.13% 843,883 B4 – Public illumination 19.13% 3,426 FREE CLIENTS (AVERAGE) *** 7.61% 431 OVERALL 14.76% 7,763,074 TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.TODO DIA, A CEMIG ESTA AO SUE LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.

 


GRAPHIC

INVOICE OF A RESIDENTIAL CLIENT – BEFORE AND AFTER THE 2014 ANNUAL ADJUSTMENT 13 * For reference: The average consumption level of a residential client is 130 kWh/month. Invoice of a low - income residential consumer (R$) Full residential consumer invoice (R$) Period April 8, 2013 to April 7, 2014 April 8, 2014 to April 7, 2015 April 8, 2013 to April 7, 2014 April 8, 2014 to April 7, 2015 Consumption, kWh / month (Aneel Decision 1507/2013 ) (Aneel Decision of 2014) (Aneel Decision 1507/2013) (Aneel Decision of 2014) 30 3 . 56 4 . 09 10.41 11.89 66 10.90 12.52 22.90 26.16 90 15.79 18.13 31.23 35.68 100 27.85 31.99 54.22 61.94 130 42.17 48.44 70.48 80.52 220 85.14 97.80 119.28 136.27 250 101.06 116.08 135.55 154.85 TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.TODO DIA, A CEMIG ESTA AO SUE LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.

 


GRAPHIC

Residential consumers: No. of consumers by value of invoice 14 In 2013, half of Cemig D’s residential consumers were billed less than R$ 60 per month – representing a total cost of less than R$ 2 /day per household, for these families. The adjustment of April 8, 2014 will increase that monthly expense to approximately R$ 68.50. TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.TODO DIA, A CEMIG ESTA AO SUE LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.

 


GRAPHIC

CEMIG DISTRIBUIÇÃO S.A. THE 2014 RETAIL TARIFF ADJUSTMENT ( THIS SPACE IS FOR YOUR QUESTIONS: ) THANK YOU! 15 TODO DIA, A CEMIG ESTA AO SEU LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA.TODO DIA, A CEMIG ESTA AO SUE LADO. E EM MAIS LUGARES DO QUE VOCE IMAGINA. THANK YOU!