UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
|
Delaware |
|
36-3871531 |
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
2775 Sanders Road, Northbrook, Illinois |
60062 |
|
|
(Address of principal executive offices) |
(Zip Code) |
|
(847) 402-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes X |
No ___ |
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes X |
No ___ |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
X |
Accelerated filer |
____ |
|
|
|
|
Non-accelerated filer |
(Do not check if a smaller reporting company) |
Smaller reporting company |
____ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes |
No X |
|
As of October 17, 2012, the registrant had 418,222,228 common shares, $.01 par value, outstanding.
THE ALLSTATE CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PART I |
FINANCIAL INFORMATION |
PAGE |
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three-Month and Nine-Month Periods Ended September 30, 2012 and 2011 (unaudited) |
1 |
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three-Month and Nine-Month Periods Ended September 30, 2012 and 2011 (unaudited) |
2 |
|
|
|
|
Condensed Consolidated Statements of Financial Position as of September 30, 2012 (unaudited) and December 31, 2011 |
3 |
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2012 and 2011 (unaudited) |
4 |
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
5 |
|
|
|
|
Report of Independent Registered Public Accounting Firm |
50 |
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
Highlights |
51 |
|
Consolidated Net Income |
52 |
|
Property-Liability Highlights |
52 |
|
Allstate Protection Segment |
57 |
|
Discontinued Lines and Coverages Segment |
68 |
|
Property-Liability Investment Results |
69 |
|
Allstate Financial Highlights |
69 |
|
Allstate Financial Segment |
70 |
|
Investments Highlights |
78 |
|
Investments |
78 |
|
Capital Resources and Liquidity Highlights |
93 |
|
Capital Resources and Liquidity |
93 |
|
|
|
Item 4. |
Controls and Procedures |
97 |
|
|
|
PART II |
OTHER INFORMATION |
|
|
|
|
Item 1. |
Legal Proceedings |
98 |
|
|
|
Item 1A. |
Risk Factors |
98 |
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
98 |
|
|
|
Item 6. |
Exhibits |
98 |
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data) |
|
Three Months Ended |
|
|
Nine Months Ended | ||||||||||
|
|
September 30, |
|
|
September 30, | ||||||||||
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 | ||||
|
|
(unaudited) |
|
|
(unaudited) | ||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance premiums |
$ |
6,697 |
|
|
$ |
6,432 |
|
|
$ |
19,993 |
|
|
$ |
19,337 |
|
Life and annuity premiums and contract charges |
|
563 |
|
|
|
552 |
|
|
|
1,675 |
|
|
|
1,668 |
|
Net investment income |
|
940 |
|
|
|
994 |
|
|
|
2,977 |
|
|
|
2,996 |
|
Realized capital gains and losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses |
|
(39 |
) |
|
|
(197 |
) |
|
|
(195 |
) |
|
|
(435 |
) |
Portion of loss recognized in other comprehensive income |
|
(7 |
) |
|
|
(6 |
) |
|
|
16 |
|
|
|
(37 |
) |
Net other-than-temporary impairment losses recognized in earnings |
|
(46 |
) |
|
|
(203 |
) |
|
|
(179 |
) |
|
|
(472 |
) |
Sales and other realized capital gains and losses |
|
(26 |
) |
|
|
467 |
|
|
|
302 |
|
|
|
889 |
|
Total realized capital gains and losses |
|
(72 |
) |
|
|
264 |
|
|
|
123 |
|
|
|
417 |
|
|
|
8,128 |
|
|
|
8,242 |
|
|
|
24,768 |
|
|
|
24,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-liability insurance claims and claims expense |
|
4,293 |
|
|
|
5,132 |
|
|
|
13,442 |
|
|
|
15,963 |
|
Life and annuity contract benefits |
|
453 |
|
|
|
455 |
|
|
|
1,354 |
|
|
|
1,331 |
|
Interest credited to contractholder funds |
|
215 |
|
|
|
405 |
|
|
|
959 |
|
|
|
1,240 |
|
Amortization of deferred policy acquisition costs |
|
1,016 |
|
|
|
1,046 |
|
|
|
2,937 |
|
|
|
2,990 |
|
Operating costs and expenses |
|
1,010 |
|
|
|
888 |
|
|
|
3,023 |
|
|
|
2,656 |
|
Restructuring and related charges |
|
9 |
|
|
|
8 |
|
|
|
25 |
|
|
|
28 |
|
Interest expense |
|
93 |
|
|
|
92 |
|
|
|
281 |
|
|
|
275 |
|
|
|
7,089 |
|
|
|
8,026 |
|
|
|
22,021 |
|
|
|
24,483 |
|
Gain (loss) on disposition of operations |
|
9 |
|
|
|
3 |
|
|
|
15 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations before income tax expense (benefit) |
|
1,048 |
|
|
|
219 |
|
|
|
2,762 |
|
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
325 |
|
|
|
44 |
|
|
|
850 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
723 |
|
|
$ |
175 |
|
|
$ |
1,912 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Basic |
$ |
1.49 |
|
|
$ |
0.34 |
|
|
$ |
3.89 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - Basic |
|
485.9 |
|
|
|
512.0 |
|
|
|
491.5 |
|
|
|
520.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Diluted |
$ |
1.48 |
|
|
$ |
0.34 |
|
|
$ |
3.86 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - Diluted |
|
489.9 |
|
|
|
514.2 |
|
|
|
494.7 |
|
|
|
522.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
$ |
0.22 |
|
|
$ |
0.21 |
|
|
$ |
0.66 |
|
|
$ |
0.63 |
|
See notes to condensed consolidated financial statements.
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in millions) |
|
Three Months Ended |
|
|
Nine Months Ended | ||||||||||
|
|
September 30, |
|
|
September 30, | ||||||||||
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 | ||||
|
|
(unaudited) |
|
|
(unaudited) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
723 |
|
|
$ |
175 |
|
|
$ |
1,912 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), after-tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net capital gains and losses |
|
810 |
|
|
|
(410 |
) |
|
|
1,480 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation adjustments |
|
12 |
|
|
|
(33 |
) |
|
|
14 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized pension and other postretirement benefit cost |
|
20 |
|
|
|
21 |
|
|
|
64 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), after-tax |
|
842 |
|
|
|
(422 |
) |
|
|
1,558 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
$ |
1,565 |
|
|
$ |
(247 |
) |
|
$ |
3,470 |
|
|
$ |
226 |
|
See notes to condensed consolidated financial statements.
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data) |
|
September 30, |
|
|
|
December 31, | |
|
|
2012 |
|
|
|
2011 | |
Assets |
|
(unaudited) |
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
Fixed income securities, at fair value (amortized cost $72,432 and $73,379) |
$ |
77,729 |
|
|
$ |
76,113 |
|
Equity securities, at fair value (cost $3,429 and $4,203) |
|
3,876 |
|
|
|
4,363 |
|
Mortgage loans |
|
6,904 |
|
|
|
7,139 |
|
Limited partnership interests |
|
4,974 |
|
|
|
4,697 |
|
Short-term, at fair value (amortized cost $2,825 and $1,291) |
|
2,825 |
|
|
|
1,291 |
|
Other |
|
2,208 |
|
|
|
2,015 |
|
Total investments |
|
98,516 |
|
|
|
95,618 |
|
Cash |
|
642 |
|
|
|
776 |
|
Premium installment receivables, net |
|
5,108 |
|
|
|
4,920 |
|
Deferred policy acquisition costs |
|
3,578 |
|
|
|
3,871 |
|
Reinsurance recoverables, net |
|
7,278 |
|
|
|
7,251 |
|
Accrued investment income |
|
835 |
|
|
|
826 |
|
Deferred income taxes |
|
-- |
|
|
|
722 |
|
Property and equipment, net |
|
928 |
|
|
|
914 |
|
Goodwill |
|
1,242 |
|
|
|
1,242 |
|
Other assets |
|
2,041 |
|
|
|
2,069 |
|
Separate Accounts |
|
6,820 |
|
|
|
6,984 |
|
Total assets |
$ |
126,988 |
|
|
$ |
125,193 |
|
Liabilities |
|
|
|
|
|
|
|
Reserve for property-liability insurance claims and claims expense |
$ |
20,197 |
|
|
$ |
20,375 |
|
Reserve for life-contingent contract benefits |
|
14,900 |
|
|
|
14,406 |
|
Contractholder funds |
|
40,110 |
|
|
|
42,332 |
|
Unearned premiums |
|
10,494 |
|
|
|
10,057 |
|
Claim payments outstanding |
|
763 |
|
|
|
827 |
|
Deferred income taxes |
|
689 |
|
|
|
-- |
|
Other liabilities and accrued expenses |
|
6,121 |
|
|
|
5,978 |
|
Long-term debt |
|
6,057 |
|
|
|
5,908 |
|
Separate Accounts |
|
6,820 |
|
|
|
6,984 |
|
Total liabilities |
|
106,151 |
|
|
|
106,867 |
|
|
|
|
|
|
|
|
|
Commitments and Contingent Liabilities (Note 10) |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Preferred stock, $1 par value, 25 million shares authorized, none issued |
|
-- |
|
|
|
-- |
|
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, |
|
9 |
|
|
|
9 |
|
Additional capital paid-in |
|
3,154 |
|
|
|
3,189 |
|
Retained income |
|
33,496 |
|
|
|
31,909 |
|
Deferred ESOP expense |
|
(41 |
) |
|
|
(43 |
) |
Treasury stock, at cost (417 million and 399 million shares) |
|
(17,368 |
) |
|
|
(16,795 |
) |
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
Unrealized net capital gains and losses: |
|
|
|
|
|
|
|
Unrealized net capital losses on fixed income securities with OTTI |
|
(42 |
) |
|
|
(174 |
) |
Other unrealized net capital gains and losses |
|
3,765 |
|
|
|
2,041 |
|
Unrealized adjustment to DAC, DSI and insurance reserves |
|
(843 |
) |
|
|
(467 |
) |
Total unrealized net capital gains and losses |
|
2,880 |
|
|
|
1,400 |
|
Unrealized foreign currency translation adjustments |
|
70 |
|
|
|
56 |
|
Unrecognized pension and other postretirement benefit cost |
|
(1,363 |
) |
|
|
(1,427 |
) |
Total accumulated other comprehensive income |
|
1,587 |
|
|
|
29 |
|
Total shareholders equity |
|
20,837 |
|
|
|
18,298 |
|
Noncontrolling interest |
|
-- |
|
|
|
28 |
|
Total equity |
|
20,837 |
|
|
|
18,326 |
|
Total liabilities and equity |
$ |
126,988 |
|
|
$ |
125,193 |
|
See notes to condensed consolidated financial statements.
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions) |
|
Nine Months Ended | |||||
|
|
September 30, | |||||
|
|
2012 |
|
|
2011 | ||
|
|
(unaudited) | |||||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income |
$ |
1,912 |
|
|
$ |
75 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation, amortization and other non-cash items |
|
293 |
|
|
|
149 |
|
Realized capital gains and losses |
|
(123 |
) |
|
|
(417 |
) |
(Gain) loss on disposition of operations |
|
(15 |
) |
|
|
10 |
|
Interest credited to contractholder funds |
|
959 |
|
|
|
1,240 |
|
Changes in: |
|
|
|
|
|
|
|
Policy benefits and other insurance reserves |
|
(769 |
) |
|
|
546 |
|
Unearned premiums |
|
421 |
|
|
|
220 |
|
Deferred policy acquisition costs |
|
13 |
|
|
|
129 |
|
Premium installment receivables, net |
|
(178 |
) |
|
|
(158 |
) |
Reinsurance recoverables, net |
|
(139 |
) |
|
|
(275 |
) |
Income taxes |
|
669 |
|
|
|
(183 |
) |
Other operating assets and liabilities |
|
(425 |
) |
|
|
335 |
|
Net cash provided by operating activities |
|
2,618 |
|
|
|
1,671 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Proceeds from sales |
|
|
|
|
|
|
|
Fixed income securities |
|
13,952 |
|
|
|
23,916 |
|
Equity securities |
|
1,345 |
|
|
|
1,116 |
|
Limited partnership interests |
|
1,067 |
|
|
|
762 |
|
Mortgage loans |
|
11 |
|
|
|
74 |
|
Other investments |
|
104 |
|
|
|
149 |
|
Investment collections |
|
|
|
|
|
|
|
Fixed income securities |
|
3,892 |
|
|
|
3,864 |
|
Mortgage loans |
|
682 |
|
|
|
491 |
|
Other investments |
|
70 |
|
|
|
105 |
|
Investment purchases |
|
|
|
|
|
|
|
Fixed income securities |
|
(16,809 |
) |
|
|
(21,900 |
) |
Equity securities |
|
(385 |
) |
|
|
(1,066 |
) |
Limited partnership interests |
|
(1,232 |
) |
|
|
(1,159 |
) |
Mortgage loans |
|
(472 |
) |
|
|
(896 |
) |
Other investments |
|
(275 |
) |
|
|
(199 |
) |
Change in short-term investments, net |
|
(1,284 |
) |
|
|
64 |
|
Change in other investments, net |
|
(6 |
) |
|
|
(357 |
) |
Purchases of property and equipment, net |
|
(176 |
) |
|
|
(160 |
) |
Disposition of operations |
|
13 |
|
|
|
1 |
|
Net cash provided by investing activities |
|
497 |
|
|
|
4,805 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
493 |
|
|
|
-- |
|
Repayment of long-term debt |
|
(351 |
) |
|
|
(1 |
) |
Contractholder fund deposits |
|
1,571 |
|
|
|
1,606 |
|
Contractholder fund withdrawals |
|
(3,938 |
) |
|
|
(6,439 |
) |
Dividends paid |
|
(322 |
) |
|
|
(327 |
) |
Treasury stock purchases |
|
(729 |
) |
|
|
(858 |
) |
Shares reissued under equity incentive plans, net |
|
60 |
|
|
|
18 |
|
Excess tax benefits on share-based payment arrangements |
|
7 |
|
|
|
(4 |
) |
Other |
|
(40 |
) |
|
|
(7 |
) |
Net cash used in financing activities |
|
(3,249 |
) |
|
|
(6,012 |
) |
Net (decrease) increase in cash |
|
(134 |
) |
|
|
464 |
|
Cash at beginning of period |
|
776 |
|
|
|
562 |
|
Cash at end of period |
$ |
642 |
|
|
$ |
1,026 |
|
See notes to condensed consolidated financial statements.
THE ALLSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Basis of presentation
The accompanying condensed consolidated financial statements include the accounts of The Allstate Corporation and its wholly owned subsidiaries, primarily Allstate Insurance Company (AIC), a property-liability insurance company with various property-liability and life and investment subsidiaries, including Allstate Life Insurance Company (ALIC) (collectively referred to as the Company or Allstate).
The condensed consolidated financial statements and notes as of September 30, 2012 and for the three-month and nine-month periods ended September 30, 2012 and 2011 are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals), which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011 and Current Report on Form 8-K filed May 2, 2012. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.
To conform to the current year presentation, certain amounts in the prior year condensed consolidated financial statements and notes have been reclassified.
Adopted accounting standards
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
In October 2010, the FASB issued guidance modifying the definition of the types of costs incurred by insurance entities that can be capitalized in the acquisition of new and renewal insurance contracts. The guidance specifies that the costs must be directly related to the successful acquisition of insurance contracts. The guidance also specifies that advertising costs should be included as deferred acquisition costs (DAC) only when the direct-response advertising accounting criteria are met. The Company adopted the new guidance on a retrospective basis as of January 1, 2012. The cumulative effect of the adoption to shareholders equity as of January 1, 2011 was a decrease of $399 million, net of taxes. The impacts of the retrospective adjustments on previously issued financial statements are summarized in the following table.
($ in millions, except per share data) |
|
Three months ended |
|
|
Nine months ended | ||||||||||
|
|
September 30, 2011 |
|
|
September 30, 2011 | ||||||||||
|
|
Previously |
|
|
As |
|
|
Previously |
|
|
As | ||||
Amortization of DAC |
$ |
1,122 |
|
|
$ |
1,046 |
|
|
$ |
3,191 |
|
|
$ |
2,990 |
|
Operating costs and expenses |
|
825 |
|
|
|
888 |
|
|
|
2,465 |
|
|
|
2,656 |
|
Gain (loss) on disposition of operations |
|
-- |
|
|
|
3 |
|
|
|
(17 |
) |
|
|
(10 |
) |
Income tax expense (benefit) |
|
38 |
|
|
|
44 |
|
|
|
(156 |
) |
|
|
(150 |
) |
Net income |
|
165 |
|
|
|
175 |
|
|
|
64 |
|
|
|
75 |
|
Net income per share - Basic |
|
0.32 |
|
|
|
0.34 |
|
|
|
0.12 |
|
|
|
0.14 |
|
Net income per share - Diluted |
|
0.32 |
|
|
|
0.34 |
|
|
|
0.12 |
|
|
|
0.14 |
|
|
|
|
|
|
| ||||||||||
|
|
As of December 31, 2011 |
|
|
| ||||||||||
|
|
Previously |
|
|
As |
|
|
|
|
|
| ||||
DAC |
|
4,443 |
|
|
|
3,871 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
520 |
|
|
|
722 |
|
|
|
|
|
|
|
|
|
Reserve for life-contingent contract benefits |
|
14,449 |
|
|
|
14,406 |
|
|
|
|
|
|
|
|
|
Other liabilities and accrued expenses |
|
5,929 |
|
|
|
5,978 |
|
|
|
|
|
|
|
|
|
Retained income |
|
32,321 |
|
|
|
31,909 |
|
|
|
|
|
|
|
|
|
Unrealized adjustment to DAC, DSI and |
|
(504 |
) |
|
|
(467 |
) |
|
|
|
|
|
|
|
|
Unrealized foreign currency translation |
|
57 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
In future periods, operating costs and expenses will increase since a lower amount of acquisition costs will be capitalized, which will be partially offset by a decrease in amortization of DAC due to the retrospective reduction of the DAC balance. The effect of the adoption on net income and related per share amounts for interim periods after adoption is not determinable since calculations under the historic DAC accounting policy were not continued after adoption.
Criteria for Determining Effective Control for Repurchase Agreements
In April 2011, the FASB issued guidance modifying the assessment criteria of effective control for repurchase agreements. The new guidance removes the criteria requiring an entity to have the ability to repurchase or redeem financial assets on substantially the agreed terms and the collateral maintenance guidance related to that criteria. The guidance is to be applied prospectively to transactions or modifications of existing transactions that occur during reporting periods beginning on or after December 15, 2011. The adoption of this guidance as of January 1, 2012 had no impact on the Companys results of operations or financial position.
Amendments to Fair Value Measurement and Disclosure Requirements
In May 2011, the FASB issued guidance that clarifies the application of existing fair value measurement and disclosure requirements and amends certain fair value measurement principles, requirements and disclosures. Changes were made to improve consistency in global application. The guidance is to be applied prospectively for reporting periods beginning after December 15, 2011. The adoption of this guidance as of January 1, 2012 had no impact on the Companys results of operations or financial position.
Presentation of Comprehensive Income
In June and December 2011, the FASB issued guidance amending the presentation of comprehensive income and its components. Under the new guidance, a reporting entity has the option to present comprehensive income in a single continuous statement or in two separate but consecutive statements. The Company adopted the new guidance in the first quarter of 2012. The new guidance affects presentation only and therefore had no impact on the Companys results of operations or financial position.
Intangibles Goodwill and Other
In September 2011, the FASB issued guidance providing the option to first assess qualitative factors, such as macroeconomic conditions and industry and market considerations, to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If impairment is indicated by the qualitative assessment, then it is necessary to perform the two-step goodwill impairment test. If the option is not elected, the guidance requiring the two-step goodwill impairment test is unchanged. The adoption of this guidance as of January 1, 2012 had no impact on the Companys results of operations or financial position.
Pending accounting standard
Disclosures about Offsetting Assets and Liabilities for Financial Instruments and Derivative Instruments
In December 2011, the FASB issued guidance requiring expanded disclosures, including both gross and net information, for financial instruments and derivative instruments that are either offset in the reporting entitys financial statements or those that are subject to an enforceable master netting arrangement or similar agreement. The guidance is effective for reporting periods beginning on or after January 1, 2013 and is to be applied retrospectively. The new guidance affects disclosures only and will have no impact on the Companys results of operations or financial position.
2. Earnings per share
Basic earnings per share is computed using the weighted average number of common shares outstanding, including unvested participating restricted stock units. Diluted earnings per share is computed using the weighted average number of common and dilutive potential common shares outstanding. For the Company, dilutive potential common shares consist of outstanding stock options and unvested non-participating restricted stock units and contingently issuable performance stock awards.
The computation of basic and diluted earnings per share is presented in the following table.
($ in millions, except per share data) |
|
Three months ended |
|
|
Nine months ended | ||||||||||
|
|
September 30, |
|
|
September 30, | ||||||||||
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 | ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
723 |
|
|
$ |
175 |
|
|
$ |
1,912 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
485.9 |
|
|
|
512.0 |
|
|
|
491.5 |
|
|
|
520.4 |
|
Effect of dilutive potential common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
2.7 |
|
|
|
1.6 |
|
|
|
2.2 |
|
|
|
2.0 |
|
Restricted stock units and performance share |
|
1.3 |
|
|
|
0.6 |
|
|
|
1.0 |
|
|
|
0.5 |
|
Weighted average common and dilutive potential common shares outstanding |
|
489.9 |
|
|
|
514.2 |
|
|
|
494.7 |
|
|
|
522.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Basic |
$ |
1.49 |
|
|
$ |
0.34 |
|
|
$ |
3.89 |
|
|
$ |
0.14 |
|
Earnings per share - Diluted |
$ |
1.48 |
|
|
$ |
0.34 |
|
|
$ |
3.86 |
|
|
$ |
0.14 |
|
The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect. Options to purchase 17.8 million and 27.6 million Allstate common shares, with exercise prices ranging from $31.41 to $62.84 and $24.70 to $62.84, were outstanding for the three-month periods ended September 30, 2012 and 2011, respectively, but were not included in the computation of diluted earnings per share in those periods. Options to purchase 22.1 million and 27.6 million Allstate common shares, with exercise prices ranging from $26.56 to $62.84 and $25.91 to $62.84, were outstanding for the nine-month periods ended September 30, 2012 and 2011, respectively, but were not included in the computation of diluted earnings per share in those periods.
3. Supplemental Cash Flow Information
Non-cash modifications of certain mortgage loans, fixed income securities, limited partnership interests and other investments, as well as mergers completed with equity securities, totaled $170 million and $564 million for the nine months ended September 30, 2012 and 2011, respectively. Non-cash financing activities include $39 million related to the issuance of Allstate shares for vested restricted stock units for the nine months ended September 30, 2012.
Liabilities for collateral received in conjunction with the Companys securities lending program and over-the-counter (OTC) derivatives are reported in other liabilities and accrued expenses or other investments. The accompanying cash flows are included in cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which are as follows:
($ in millions) |
|
Nine months ended | |||||
|
|
2012 |
|
|
2011 | ||
Net change in proceeds managed |
|
|
|
|
|
|
|
Net change in short-term investments |
$ |
(297 |
) |
|
$ |
(301 |
) |
Operating cash flow used |
|
(297 |
) |
|
|
(301 |
) |
Net change in cash |
|
(6 |
) |
|
|
1 |
|
Net change in proceeds managed |
$ |
(303 |
) |
|
$ |
(300 |
) |
|
|
|
|
|
|
|
|
Net change in liabilities |
|
|
|
|
|
|
|
Liabilities for collateral, beginning of year |
$ |
(462 |
) |
|
$ |
(484 |
) |
Liabilities for collateral, end of period |
|
(765 |
) |
|
|
(784 |
) |
Operating cash flow provided |
$ |
303 |
|
|
$ |
300 |
|
4. Investments
Fair values
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
($ in millions) |
|
Amortized |
|
|
Gross unrealized |
|
|
Fair | |||||||
|
|
cost |
|
|
Gains |
|
|
Losses |
|
|
value | ||||
September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
4,401 |
|
|
$ |
371 |
|
|
$ |
-- |
|
|
$ |
4,772 |
|
Municipal |
|
13,048 |
|
|
|
1,083 |
|
|
|
(161 |
) |
|
|
13,970 |
|
Corporate |
|
44,344 |
|
|
|
3,956 |
|
|
|
(146 |
) |
|
|
48,154 |
|
Foreign government |
|
2,015 |
|
|
|
240 |
|
|
|
-- |
|
|
|
2,255 |
|
Residential mortgage-backed securities (RMBS) |
|
3,344 |
|
|
|
150 |
|
|
|
(146 |
) |
|
|
3,348 |
|
Commercial mortgage-backed securities (CMBS) |
|
1,555 |
|
|
|
66 |
|
|
|
(91 |
) |
|
|
1,530 |
|
Asset-backed securities (ABS) |
|
3,703 |
|
|
|
112 |
|
|
|
(142 |
) |
|
|
3,673 |
|
Redeemable preferred stock |
|
22 |
|
|
|
5 |
|
|
|
-- |
|
|
|
27 |
|
Total fixed income securities |
$ |
72,432 |
|
|
$ |
5,983 |
|
|
$ |
(686 |
) |
|
$ |
77,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agencies |
$ |
5,966 |
|
|
$ |
349 |
|
|
$ |
-- |
|
|
$ |
6,315 |
|
Municipal |
|
13,634 |
|
|
|
863 |
|
|
|
(256 |
) |
|
|
14,241 |
|
Corporate |
|
41,217 |
|
|
|
2,743 |
|
|
|
(379 |
) |
|
|
43,581 |
|
Foreign government |
|
1,866 |
|
|
|
216 |
|
|
|
(1 |
) |
|
|
2,081 |
|
RMBS |
|
4,532 |
|
|
|
110 |
|
|
|
(521 |
) |
|
|
4,121 |
|
CMBS |
|
1,962 |
|
|
|
48 |
|
|
|
(226 |
) |
|
|
1,784 |
|
ABS |
|
4,180 |
|
|
|
73 |
|
|
|
(287 |
) |
|
|
3,966 |
|
Redeemable preferred stock |
|
22 |
|
|
|
2 |
|
|
|
-- |
|
|
|
24 |
|
Total fixed income securities |
$ |
73,379 |
|
|
$ |
4,404 |
|
|
$ |
(1,670 |
) |
|
$ |
76,113 |
|
Scheduled maturities
The scheduled maturities for fixed income securities are as follows as of September 30, 2012:
($ in millions) |
|
|
Amortized |
|
|
|
Fair |
|
|
|
|
cost |
|
|
|
value |
|
Due in one year or less |
|
$ |
4,017 |
|
|
$ |
4,072 |
|
Due after one year through five years |
|
|
20,943 |
|
|
|
22,124 |
|
Due after five years through ten years |
|
|
24,287 |
|
|
|
26,615 |
|
Due after ten years |
|
|
16,138 |
|
|
|
17,897 |
|
|
|
|
65,385 |
|
|
|
70,708 |
|
RMBS and ABS |
|
|
7,047 |
|
|
|
7,021 |
|
Total |
|
$ |
72,432 |
|
|
$ |
77,729 |
|
Actual maturities may differ from those scheduled as a result of prepayments by the issuers. Because of the potential for prepayment on RMBS and ABS, they are not categorized by contractual maturity. CMBS are categorized by contractual maturity because they generally are not subject to prepayment risk.
Net investment income
Net investment income is as follows:
($ in millions) |
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
2012 |
|
|
|
2011 |
|
Fixed income securities |
|
$ |
817 |
|
|
$ |
862 |
|
|
$ |
2,441 |
|
|
$ |
2,661 |
|
Equity securities |
|
|
29 |
|
|
|
23 |
|
|
|
74 |
|
|
|
76 |
|
Mortgage loans |
|
|
92 |
|
|
|
91 |
|
|
|
277 |
|
|
|
267 |
|
Limited partnership interests (1) |
|
|
22 |
|
|
|
33 |
|
|
|
238 |
|
|
|
61 |
|
Short-term investments |
|
|
2 |
|
|
|
2 |
|
|
|
4 |
|
|
|
5 |
|
Other |
|
|
33 |
|
|
|
27 |
|
|
|
97 |
|
|
|
64 |
|
Investment income, before expense |
|
|
995 |
|
|
|
1,038 |
|
|
|
3,131 |
|
|
|
3,134 |
|
Investment expense |
|
|
(55 |
) |
|
|
(44 |
) |
|
|
(154 |
) |
|
|
(138 |
) |
Net investment income |
|
$ |
940 |
|
|
$ |
994 |
|
|
$ |
2,977 |
|
|
$ |
2,996 |
|
|
|
|
|
|
|
|
|
(1) |
Income from limited partnership interests accounted for under the equity method of accounting (EMA) is reported in net investment income in 2012 and realized capital gains and losses in 2011. |
|
Realized capital gains and losses
Realized capital gains and losses by asset type are as follows:
($ in millions) |
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
2012 |
|
|
|
2011 |
|
Fixed income securities |
|
$ |
(50 |
) |
|
$ |
603 |
|
|
$ |
(73 |
) |
|
$ |
615 |
|
Equity securities |
|
|
(15 |
) |
|
|
(77 |
) |
|
|
157 |
|
|
|
60 |
|
Mortgage loans |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
5 |
|
|
|
(37 |
) |
Limited partnership interests (1) |
|
|
-- |
|
|
|
8 |
|
|
|
13 |
|
|
|
129 |
|
Derivatives |
|
|
(2 |
) |
|
|
(234 |
) |
|
|
26 |
|
|
|
(354 |
) |
Other |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(5 |
) |
|
|
4 |
|
Realized capital gains and losses |
|
$ |
(72 |
) |
|
$ |
264 |
|
|
$ |
123 |
|
|
$ |
417 |
|
|
|
|
|
|
|
|
|
(1) |
Income from EMA limited partnerships is reported in net investment income in 2012 and realized capital gains and losses in 2011. |
|
Realized capital gains and losses by transaction type are as follows:
($ in millions) |
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 | ||||
Impairment write-downs |
|
$ |
(43 |
) |
|
$ |
(190 |
) |
|
$ |
(131 |
) |
|
$ |
(374 |
) |
Change in intent write-downs |
|
|
(3 |
) |
|
|
(13 |
) |
|
|
(48 |
) |
|
|
(98 |
) |
Net other-than-temporary impairment losses recognized in earnings |
|
|
(46 |
) |
|
|
(203 |
) |
|
|
(179 |
) |
|
|
(472 |
) |
Sales |
|
|
(24 |
) |
|
|
692 |
|
|
|
275 |
|
|
|
1,116 |
|
Valuation of derivative instruments |
|
|
-- |
|
|
|
(254 |
) |
|
|
1 |
|
|
|
(282 |
) |
Settlements of derivative instruments |
|
|
(2 |
) |
|
|
20 |
|
|
|
26 |
|
|
|
(72 |
) |
EMA limited partnership income |
|
|
-- |
|
|
|
9 |
|
|
|
-- |
|
|
|
127 |
|
Realized capital gains and losses |
|
$ |
(72 |
) |
|
$ |
264 |
|
|
$ |
123 |
|
|
$ |
417 |
|
Gross gains of $109 million and $709 million and gross losses of $154 million and $32 million were realized on sales of fixed income securities during the three months ended September 30, 2012 and 2011, respectively. Gross gains of $296 million and $1.10 billion and gross losses of $291 million and $218 million were realized on sales of fixed income securities during the nine months ended September 30, 2012 and 2011, respectively.
Other-than-temporary impairment losses by asset type are as follows:
($ in millions) |
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||||||||||
|
|
|
Gross |
|
|
Included |
|
|
Net |
|
|
Gross |
|
|
Included |
|
|
Net | ||||||
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
|
$ |
(2 |
) |
|
$ |
(3 |
) |
|
$ |
(5 |
) |
|
$ |
(28 |
) |
|
$ |
14 |
|
|
$ |
(14 |
) |
Corporate |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
|
|
(2 |
) |
|
|
(21 |
) |
RMBS |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(10 |
) |
|
|
(59 |
) |
|
|
(2 |
) |
|
|
(61 |
) |
CMBS |
|
|
(4 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
6 |
|
|
|
(13 |
) |
Total fixed income securities |
|
|
(11 |
) |
|
|
(7 |
) |
|
|
(18 |
) |
|
|
(125 |
) |
|
|
16 |
|
|
|
(109 |
) |
Equity securities |
|
|
(22 |
) |
|
|
-- |
|
|
|
(22 |
) |
|
|
(58 |
) |
|
|
-- |
|
|
|
(58 |
) |
Mortgage loans |
|
|
(1 |
) |
|
|
-- |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
-- |
|
|
|
3 |
|
Limited partnership interests |
|
|
(2 |
) |
|
|
-- |
|
|
|
(2 |
) |
|
|
(5 |
) |
|
|
-- |
|
|
|
(5 |
) |
Other |
|
|
(3 |
) |
|
|
-- |
|
|
|
(3 |
) |
|
|
(10 |
) |
|
|
-- |
|
|
|
(10 |
) |
Other-than-temporary impairment losses |
|
$ |
(39 |
) |
|
$ |
(7 |
) |
|
$ |
(46 |
) |
|
$ |
(195 |
) |
|
$ |
16 |
|
|
$ |
(179 |
) |
|
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||||||||||
|
|
|
Gross |
|
|
|
Included |
|
|
|
Net |
|
|
|
Gross |
|
|
|
Included |
|
|
|
Net |
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal |
|
$ |
(8 |
) |
|
$ |
-- |
|
|
$ |
(8 |
) |
|
$ |
(50 |
) |
|
$ |
(3 |
) |
|
$ |
(53 |
) |
Corporate |
|
|
(14 |
) |
|
|
-- |
|
|
|
(14 |
) |
|
|
(19 |
) |
|
|
1 |
|
|
|
(18 |
) |
Foreign government |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(1 |
) |
|
|
-- |
|
|
|
(1 |
) |
RMBS |
|
|
(57 |
) |
|
|
(3 |
) |
|
|
(60 |
) |
|
|
(164 |
) |
|
|
(28 |
) |
|
|
(192 |
) |
CMBS |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
|
|
(10 |
) |
|
|
(37 |
) |
ABS |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
(7 |
) |
|
|
3 |
|
|
|
(4 |
) |
Total fixed income securities |
|
|
(80 |
) |
|
|
(6 |
) |
|
|
(86 |
) |
|
|
(268 |
) |
|
|
(37 |
) |
|
|
(305 |
) |
Equity securities |
|
|
(81 |
) |
|
|
-- |
|
|
|
(81 |
) |
|
|
(114 |
) |
|
|
-- |
|
|
|
(114 |
) |
Mortgage loans |
|
|
(29 |
) |
|
|
-- |
|
|
|
(29 |
) |
|
|
(42 |
) |
|
|
-- |
|
|
|
(42 |
) |
Limited partnership interests |
|
|
(2 |
) |
|
|
-- |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
-- |
|
|
|
(4 |
) |
Other |
|
|
(5 |
) |
|
|
-- |
|
|
|
(5 |
) |
|
|
(7 |
) |
|
|
-- |
|
|
|
(7 |
) |
Other-than-temporary impairment losses |
|
$ |
(197 |
) |
|
$ |
(6 |
) |
|
$ |
(203 |
) |
|
$ |
(435 |
) |
|
$ |
(37 |
) |
|
$ |
(472 |
) |
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amount excludes $220 million and $172 million as of September 30, 2012 and December 31, 2011, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
($ in millions) |
|
|
September 30, |
|
|
|
December 31, |
| |
Municipal |
|
$ |
(25 |
) |
|
$ |
(11 |
) |
|
Corporate |
|
|
(1 |
) |
|
|
(35 |
) |
|
RMBS |
|
|
(223 |
) |
|
|
(353 |
) |
|
CMBS |
|
|
(22 |
) |
|
|
(19 |
) |
|
ABS |
|
|
(14 |
) |
|
|
(21 |
) |
|
Total |
|
$ |
(285 |
) |
|
$ |
(439 |
) |
|
Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of the end of the period are as follows:
($ in millions) |
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
2012 |
|
|
|
2011 |
|
Beginning balance |
|
$ |
(781 |
) |
|
$ |